[MHC] QoQ TTM Result on 31-Mar-2018 [#1]

Stock
[MHC] MHC PLANTATIONS BHD
Announcement Date
16-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -9.6%
YoY- 20.84%
Quarter Report
Latest QR
Upcoming QR
MHC's Result
MHC's Financial Summary
View:
Show?
TTM Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 343,539 369,345 394,061 399,584 390,291 390,624 395,545 -8.94%
PBT 13,153 25,592 37,492 46,233 49,131 49,478 52,935 -60.37%
Tax -6,493 -6,306 -9,312 -10,657 -11,651 -12,901 -13,989 -39.96%
NP 6,660 19,286 28,180 35,576 37,480 36,577 38,946 -69.09%
-
NP to SH 4,274 10,300 13,538 15,732 17,402 15,837 16,554 -59.35%
-
Tax Rate 49.37% 24.64% 24.84% 23.05% 23.71% 26.07% 26.43% -
Total Cost 336,879 350,059 365,881 364,008 352,811 354,047 356,599 -3.71%
-
Net Worth 247,645 249,610 247,645 249,610 432,396 428,465 422,569 -29.90%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - 2,948 2,948 2,948 2,948 -
Div Payout % - - - 18.74% 16.94% 18.62% 17.81% -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 247,645 249,610 247,645 249,610 432,396 428,465 422,569 -29.90%
NOSH 196,544 196,544 196,544 196,544 196,544 196,544 196,544 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 1.94% 5.22% 7.15% 8.90% 9.60% 9.36% 9.85% -
ROE 1.73% 4.13% 5.47% 6.30% 4.02% 3.70% 3.92% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 174.79 187.92 200.50 203.31 198.58 198.75 201.25 -8.94%
EPS 2.17 5.24 6.89 8.00 8.85 8.06 8.42 -59.40%
DPS 0.00 0.00 0.00 1.50 1.50 1.50 1.50 -
NAPS 1.26 1.27 1.26 1.27 2.20 2.18 2.15 -29.90%
Adjusted Per Share Value based on latest NOSH - 196,544
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 174.79 187.92 200.50 203.31 198.58 198.75 201.25 -8.94%
EPS 2.17 5.24 6.89 8.00 8.85 8.06 8.42 -59.40%
DPS 0.00 0.00 0.00 1.50 1.50 1.50 1.50 -
NAPS 1.26 1.27 1.26 1.27 2.20 2.18 2.15 -29.90%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.66 0.70 0.75 0.78 0.89 0.87 0.855 -
P/RPS 0.38 0.37 0.37 0.38 0.45 0.44 0.42 -6.43%
P/EPS 30.35 13.36 10.89 9.74 10.05 10.80 10.15 107.13%
EY 3.29 7.49 9.18 10.26 9.95 9.26 9.85 -51.76%
DY 0.00 0.00 0.00 1.92 1.69 1.72 1.75 -
P/NAPS 0.52 0.55 0.60 0.61 0.40 0.40 0.40 19.05%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 26/02/19 28/11/18 26/07/18 16/05/18 27/02/18 02/11/17 10/08/17 -
Price 0.62 0.64 0.75 0.795 0.82 0.88 0.89 -
P/RPS 0.35 0.34 0.37 0.39 0.41 0.44 0.44 -14.11%
P/EPS 28.51 12.21 10.89 9.93 9.26 10.92 10.57 93.41%
EY 3.51 8.19 9.18 10.07 10.80 9.16 9.46 -48.27%
DY 0.00 0.00 0.00 1.89 1.83 1.70 1.69 -
P/NAPS 0.49 0.50 0.60 0.63 0.37 0.40 0.41 12.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment