[FAREAST] QoQ TTM Result on 30-Sep-1999 [#3]

Announcement Date
25-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 49.9%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 57,812 66,088 67,590 50,586 32,655 -0.57%
PBT 27,291 34,120 36,689 25,265 16,920 -0.48%
Tax -4,681 -2,880 -1,072 98 0 -100.00%
NP 22,610 31,240 35,617 25,363 16,920 -0.29%
-
NP to SH 22,610 31,240 35,617 25,363 16,920 -0.29%
-
Tax Rate 17.15% 8.44% 2.92% -0.39% 0.00% -
Total Cost 35,202 34,848 31,973 25,223 15,735 -0.80%
-
Net Worth 252,057 246,195 248,112 224,071 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 252,057 246,195 248,112 224,071 0 -100.00%
NOSH 56,012 55,953 56,007 56,017 56,004 -0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 39.11% 47.27% 52.70% 50.14% 51.81% -
ROE 8.97% 12.69% 14.36% 11.32% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 103.21 118.11 120.68 90.30 58.31 -0.57%
EPS 40.37 55.83 63.59 45.28 30.21 -0.29%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.50 4.40 4.43 4.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 56,017
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 9.74 11.13 11.38 8.52 5.50 -0.57%
EPS 3.81 5.26 6.00 4.27 2.85 -0.29%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4245 0.4146 0.4178 0.3773 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 30/06/00 31/03/00 - - - -
Price 1.25 1.40 0.00 0.00 0.00 -
P/RPS 1.21 1.19 0.00 0.00 0.00 -100.00%
P/EPS 3.10 2.51 0.00 0.00 0.00 -100.00%
EY 32.29 39.88 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.32 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 07/08/00 - - - - -
Price 1.25 0.00 0.00 0.00 0.00 -
P/RPS 1.21 0.00 0.00 0.00 0.00 -100.00%
P/EPS 3.10 0.00 0.00 0.00 0.00 -100.00%
EY 32.29 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment