[FAREAST] YoY TTM Result on 30-Sep-1999 [#3]

Announcement Date
25-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 49.9%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 50,148 38,603 50,916 50,586 0.00%
PBT 23,161 10,163 23,031 25,265 0.08%
Tax -10,170 -6,043 -5,691 98 -
NP 12,991 4,120 17,340 25,363 0.69%
-
NP to SH 12,991 4,120 17,340 25,363 0.69%
-
Tax Rate 43.91% 59.46% 24.71% -0.39% -
Total Cost 37,157 34,483 33,576 25,223 -0.39%
-
Net Worth 370,703 341,514 223,844 224,071 -0.51%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 3,114 - - - -100.00%
Div Payout % 23.98% - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 370,703 341,514 223,844 224,071 -0.51%
NOSH 61,681 61,756 55,961 56,017 -0.09%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 25.91% 10.67% 34.06% 50.14% -
ROE 3.50% 1.21% 7.75% 11.32% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 81.30 62.51 90.98 90.30 0.10%
EPS 21.06 6.67 30.99 45.28 0.79%
DPS 5.05 0.00 0.00 0.00 -100.00%
NAPS 6.01 5.53 4.00 4.00 -0.41%
Adjusted Per Share Value based on latest NOSH - 56,017
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 8.44 6.50 8.57 8.52 0.00%
EPS 2.19 0.69 2.92 4.27 0.69%
DPS 0.52 0.00 0.00 0.00 -100.00%
NAPS 0.6242 0.5751 0.3769 0.3773 -0.51%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/02 28/09/01 29/09/00 - -
Price 1.30 0.79 1.10 0.00 -
P/RPS 1.60 1.26 1.21 0.00 -100.00%
P/EPS 6.17 11.84 3.55 0.00 -100.00%
EY 16.20 8.44 28.17 0.00 -100.00%
DY 3.88 0.00 0.00 0.00 -100.00%
P/NAPS 0.22 0.14 0.28 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 29/11/02 26/11/01 28/11/00 - -
Price 1.33 0.94 1.04 0.00 -
P/RPS 1.64 1.50 1.14 0.00 -100.00%
P/EPS 6.31 14.09 3.36 0.00 -100.00%
EY 15.84 7.10 29.79 0.00 -100.00%
DY 3.80 0.00 0.00 0.00 -100.00%
P/NAPS 0.22 0.17 0.26 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment