[FAREAST] QoQ TTM Result on 31-Dec-1999 [#4]

Announcement Date
25-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 40.43%
YoY--%
View:
Show?
TTM Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 50,916 57,812 66,088 67,590 50,586 32,655 -0.44%
PBT 23,031 27,291 34,120 36,689 25,265 16,920 -0.31%
Tax -5,691 -4,681 -2,880 -1,072 98 0 -100.00%
NP 17,340 22,610 31,240 35,617 25,363 16,920 -0.02%
-
NP to SH 17,340 22,610 31,240 35,617 25,363 16,920 -0.02%
-
Tax Rate 24.71% 17.15% 8.44% 2.92% -0.39% 0.00% -
Total Cost 33,576 35,202 34,848 31,973 25,223 15,735 -0.76%
-
Net Worth 223,844 252,057 246,195 248,112 224,071 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 223,844 252,057 246,195 248,112 224,071 0 -100.00%
NOSH 55,961 56,012 55,953 56,007 56,017 56,004 0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 34.06% 39.11% 47.27% 52.70% 50.14% 51.81% -
ROE 7.75% 8.97% 12.69% 14.36% 11.32% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 90.98 103.21 118.11 120.68 90.30 58.31 -0.44%
EPS 30.99 40.37 55.83 63.59 45.28 30.21 -0.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.00 4.50 4.40 4.43 4.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 56,007
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 8.57 9.74 11.13 11.38 8.52 5.50 -0.44%
EPS 2.92 3.81 5.26 6.00 4.27 2.85 -0.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3769 0.4245 0.4146 0.4178 0.3773 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - -
Price 1.10 1.25 1.40 0.00 0.00 0.00 -
P/RPS 1.21 1.21 1.19 0.00 0.00 0.00 -100.00%
P/EPS 3.55 3.10 2.51 0.00 0.00 0.00 -100.00%
EY 28.17 32.29 39.88 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.28 0.32 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/11/00 07/08/00 - - - - -
Price 1.04 1.25 0.00 0.00 0.00 0.00 -
P/RPS 1.14 1.21 0.00 0.00 0.00 0.00 -100.00%
P/EPS 3.36 3.10 0.00 0.00 0.00 0.00 -100.00%
EY 29.79 32.29 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.28 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment