[MERIDIAN] QoQ TTM Result on 30-Jun-2019

Stock
[MERIDIAN] MERIDIAN BERHAD
Announcement Date
30-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019
Profit Trend
QoQ- 13.08%
YoY- -15.75%
Quarter Report
Latest QR
Upcoming QR
MERIDIAN's Result
MERIDIAN's Financial Summary
View:
Show?
TTM Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 12,851 13,210 13,727 10,214 12,205 12,952 6,107 64.13%
PBT -108 -14,711 -16,499 -19,454 -22,515 -22,675 -13,701 -96.02%
Tax -34 -71 -553 -545 -545 -545 -613 -85.43%
NP -142 -14,782 -17,052 -19,999 -23,060 -23,220 -14,314 -95.37%
-
NP to SH -142 -14,782 -17,391 -20,338 -23,399 -23,559 -14,314 -95.37%
-
Tax Rate - - - - - - - -
Total Cost 12,993 27,992 30,779 30,213 35,265 36,172 20,421 -26.00%
-
Net Worth 141,396 135,505 113,287 113,287 113,287 118,213 130,407 5.53%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 141,396 135,505 113,287 113,287 113,287 118,213 130,407 5.53%
NOSH 589,153 589,153 523,655 492,555 492,555 492,555 492,555 12.66%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -1.10% -111.90% -124.22% -195.80% -188.94% -179.28% -234.39% -
ROE -0.10% -10.91% -15.35% -17.95% -20.65% -19.93% -10.98% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 2.18 2.24 2.79 2.07 2.48 2.63 1.26 44.07%
EPS -0.02 -2.51 -3.53 -4.13 -4.75 -4.78 -2.96 -96.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.23 0.23 0.23 0.23 0.24 0.27 -7.54%
Adjusted Per Share Value based on latest NOSH - 492,555
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 5.63 5.78 6.01 4.47 5.34 5.67 2.67 64.36%
EPS -0.06 -6.47 -7.61 -8.90 -10.24 -10.31 -6.27 -95.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.619 0.5932 0.4959 0.4959 0.4959 0.5175 0.5709 5.53%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.055 0.065 0.075 0.245 0.295 0.295 0.37 -
P/RPS 2.52 2.90 2.69 11.81 11.91 11.22 29.26 -80.46%
P/EPS -228.19 -2.59 -2.12 -5.93 -6.21 -6.17 -12.48 592.81%
EY -0.44 -38.60 -47.08 -16.85 -16.10 -16.21 -8.01 -85.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.28 0.33 1.07 1.28 1.23 1.37 -69.53%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 26/06/20 28/02/20 19/11/19 30/08/19 30/05/19 27/02/19 26/11/18 -
Price 0.08 0.085 0.065 0.09 0.245 0.28 0.395 -
P/RPS 3.67 3.79 2.33 4.34 9.89 10.65 31.24 -75.98%
P/EPS -331.92 -3.39 -1.84 -2.18 -5.16 -5.85 -13.33 751.04%
EY -0.30 -29.52 -54.32 -45.88 -19.39 -17.08 -7.50 -88.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.37 0.28 0.39 1.07 1.17 1.46 -62.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment