[MERIDIAN] QoQ TTM Result on 31-Dec-2019 [#2]

Stock
[MERIDIAN] MERIDIAN BERHAD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- 15.0%
YoY- 37.26%
Quarter Report
Latest QR
Upcoming QR
MERIDIAN's Result
MERIDIAN's Financial Summary
View:
Show?
TTM Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 15,684 19,138 12,851 13,210 13,727 10,214 12,205 18.14%
PBT 2,410 4,520 -108 -14,711 -16,499 -19,454 -22,515 -
Tax -26 -34 -34 -71 -553 -545 -545 -86.77%
NP 2,384 4,486 -142 -14,782 -17,052 -19,999 -23,060 -
-
NP to SH 2,384 4,486 -142 -14,782 -17,391 -20,338 -23,399 -
-
Tax Rate 1.08% 0.75% - - - - - -
Total Cost 13,300 14,652 12,993 27,992 30,779 30,213 35,265 -47.70%
-
Net Worth 117,830 147,288 141,396 135,505 113,287 113,287 113,287 2.64%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 117,830 147,288 141,396 135,505 113,287 113,287 113,287 2.64%
NOSH 589,153 589,153 589,153 589,153 523,655 492,555 492,555 12.64%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 15.20% 23.44% -1.10% -111.90% -124.22% -195.80% -188.94% -
ROE 2.02% 3.05% -0.10% -10.91% -15.35% -17.95% -20.65% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 2.66 3.25 2.18 2.24 2.79 2.07 2.48 4.76%
EPS 0.40 0.76 -0.02 -2.51 -3.53 -4.13 -4.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.25 0.24 0.23 0.23 0.23 0.23 -8.87%
Adjusted Per Share Value based on latest NOSH - 589,153
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 6.87 8.38 5.63 5.78 6.01 4.47 5.34 18.23%
EPS 1.04 1.96 -0.06 -6.47 -7.61 -8.90 -10.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5158 0.6448 0.619 0.5932 0.4959 0.4959 0.4959 2.65%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.35 0.08 0.055 0.065 0.075 0.245 0.295 -
P/RPS 13.15 2.46 2.52 2.90 2.69 11.81 11.91 6.80%
P/EPS 86.49 10.51 -228.19 -2.59 -2.12 -5.93 -6.21 -
EY 1.16 9.52 -0.44 -38.60 -47.08 -16.85 -16.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 0.32 0.23 0.28 0.33 1.07 1.28 23.11%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/11/20 04/09/20 26/06/20 28/02/20 19/11/19 30/08/19 30/05/19 -
Price 0.34 0.265 0.08 0.085 0.065 0.09 0.245 -
P/RPS 12.77 8.16 3.67 3.79 2.33 4.34 9.89 18.52%
P/EPS 84.02 34.80 -331.92 -3.39 -1.84 -2.18 -5.16 -
EY 1.19 2.87 -0.30 -29.52 -54.32 -45.88 -19.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 1.06 0.33 0.37 0.28 0.39 1.07 36.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment