[MERIDIAN] QoQ TTM Result on 30-Sep-2019 [#1]

Stock
[MERIDIAN] MERIDIAN BERHAD
Announcement Date
19-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- 14.49%
YoY- -21.5%
Quarter Report
Latest QR
Upcoming QR
MERIDIAN's Result
MERIDIAN's Financial Summary
View:
Show?
TTM Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 19,138 12,851 13,210 13,727 10,214 12,205 12,952 29.76%
PBT 4,520 -108 -14,711 -16,499 -19,454 -22,515 -22,675 -
Tax -34 -34 -71 -553 -545 -545 -545 -84.29%
NP 4,486 -142 -14,782 -17,052 -19,999 -23,060 -23,220 -
-
NP to SH 4,486 -142 -14,782 -17,391 -20,338 -23,399 -23,559 -
-
Tax Rate 0.75% - - - - - - -
Total Cost 14,652 12,993 27,992 30,779 30,213 35,265 36,172 -45.28%
-
Net Worth 147,288 141,396 135,505 113,287 113,287 113,287 118,213 15.80%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 147,288 141,396 135,505 113,287 113,287 113,287 118,213 15.80%
NOSH 589,153 589,153 589,153 523,655 492,555 492,555 492,555 12.69%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 23.44% -1.10% -111.90% -124.22% -195.80% -188.94% -179.28% -
ROE 3.05% -0.10% -10.91% -15.35% -17.95% -20.65% -19.93% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 3.25 2.18 2.24 2.79 2.07 2.48 2.63 15.17%
EPS 0.76 -0.02 -2.51 -3.53 -4.13 -4.75 -4.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.24 0.23 0.23 0.23 0.23 0.24 2.76%
Adjusted Per Share Value based on latest NOSH - 523,655
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 8.38 5.63 5.78 6.01 4.47 5.34 5.67 29.78%
EPS 1.96 -0.06 -6.47 -7.61 -8.90 -10.24 -10.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6448 0.619 0.5932 0.4959 0.4959 0.4959 0.5175 15.80%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.08 0.055 0.065 0.075 0.245 0.295 0.295 -
P/RPS 2.46 2.52 2.90 2.69 11.81 11.91 11.22 -63.67%
P/EPS 10.51 -228.19 -2.59 -2.12 -5.93 -6.21 -6.17 -
EY 9.52 -0.44 -38.60 -47.08 -16.85 -16.10 -16.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.23 0.28 0.33 1.07 1.28 1.23 -59.28%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 04/09/20 26/06/20 28/02/20 19/11/19 30/08/19 30/05/19 27/02/19 -
Price 0.265 0.08 0.085 0.065 0.09 0.245 0.28 -
P/RPS 8.16 3.67 3.79 2.33 4.34 9.89 10.65 -16.28%
P/EPS 34.80 -331.92 -3.39 -1.84 -2.18 -5.16 -5.85 -
EY 2.87 -0.30 -29.52 -54.32 -45.88 -19.39 -17.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 0.33 0.37 0.28 0.39 1.07 1.17 -6.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment