[MERIDIAN] QoQ TTM Result on 30-Sep-2017 [#3]

Stock
[MERIDIAN] MERIDIAN BERHAD
Announcement Date
28-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- -171.04%
YoY- 89.08%
Quarter Report
Latest QR
Upcoming QR
MERIDIAN's Result
MERIDIAN's Financial Summary
View:
Show?
TTM Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 16,925 23,331 31,148 44,514 67,363 66,707 71,374 -61.78%
PBT -16,958 -12,192 -8,212 -3,653 5,566 -647 -7,015 80.41%
Tax -613 -613 -613 329 329 329 329 -
NP -17,571 -12,805 -8,825 -3,324 5,895 -318 -6,686 90.77%
-
NP to SH -17,571 -12,805 -8,825 -3,829 5,390 -318 -6,686 90.77%
-
Tax Rate - - - - -5.91% - - -
Total Cost 34,496 36,136 39,973 47,838 61,468 67,025 78,060 -42.06%
-
Net Worth 135,237 142,840 138,360 143,131 147,902 147,902 149,193 -6.35%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 135,237 142,840 138,360 143,131 147,902 147,902 149,193 -6.35%
NOSH 492,555 492,555 492,555 492,555 492,555 477,106 481,268 1.56%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin -103.82% -54.88% -28.33% -7.47% 8.75% -0.48% -9.37% -
ROE -12.99% -8.96% -6.38% -2.68% 3.64% -0.22% -4.48% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 3.50 4.74 6.53 9.33 14.12 13.98 14.83 -61.91%
EPS -3.64 -2.60 -1.85 -0.80 1.13 -0.07 -1.39 90.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.29 0.29 0.30 0.31 0.31 0.31 -6.57%
Adjusted Per Share Value based on latest NOSH - 492,555
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 7.41 10.21 13.64 19.49 29.49 29.20 31.24 -61.78%
EPS -7.69 -5.61 -3.86 -1.68 2.36 -0.14 -2.93 90.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.592 0.6253 0.6057 0.6266 0.6475 0.6475 0.6531 -6.35%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.37 0.395 0.47 0.415 0.465 0.465 0.50 -
P/RPS 10.56 8.34 7.20 4.45 3.29 3.33 3.37 114.58%
P/EPS -10.17 -15.19 -25.41 -51.71 41.16 -697.65 -35.99 -57.03%
EY -9.83 -6.58 -3.94 -1.93 2.43 -0.14 -2.78 132.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 1.36 1.62 1.38 1.50 1.50 1.61 -12.43%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 27/08/18 25/05/18 28/02/18 28/11/17 29/08/17 29/05/17 28/02/17 -
Price 0.36 0.36 0.47 0.44 0.43 0.45 0.495 -
P/RPS 10.27 7.60 7.20 4.72 3.05 3.22 3.34 111.88%
P/EPS -9.90 -13.85 -25.41 -54.83 38.06 -675.15 -35.63 -57.51%
EY -10.11 -7.22 -3.94 -1.82 2.63 -0.15 -2.81 135.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 1.24 1.62 1.47 1.39 1.45 1.60 -13.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment