[MERIDIAN] QoQ TTM Result on 30-Sep-2020 [#1]

Stock
[MERIDIAN] MERIDIAN BERHAD
Announcement Date
30-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Sep-2020 [#1]
Profit Trend
QoQ- -46.86%
YoY- 113.71%
Quarter Report
Latest QR
Upcoming QR
MERIDIAN's Result
MERIDIAN's Financial Summary
View:
Show?
TTM Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 49,329 31,170 15,122 15,684 19,138 12,851 13,210 140.88%
PBT -8,389 -131 15,232 2,410 4,520 -108 -14,711 -31.25%
Tax -6,811 -2,571 -333 -26 -34 -34 -71 2001.40%
NP -15,200 -2,702 14,899 2,384 4,486 -142 -14,782 1.87%
-
NP to SH -15,200 -2,702 14,899 2,384 4,486 -142 -14,782 1.87%
-
Tax Rate - - 2.19% 1.08% 0.75% - - -
Total Cost 64,529 33,872 223 13,300 14,652 12,993 27,992 74.59%
-
Net Worth 140,087 117,830 123,722 117,830 147,288 141,396 135,505 2.24%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 140,087 117,830 123,722 117,830 147,288 141,396 135,505 2.24%
NOSH 763,030 589,153 589,153 589,153 589,153 589,153 589,153 18.83%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin -30.81% -8.67% 98.53% 15.20% 23.44% -1.10% -111.90% -
ROE -10.85% -2.29% 12.04% 2.02% 3.05% -0.10% -10.91% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 8.10 5.29 2.57 2.66 3.25 2.18 2.24 135.77%
EPS -2.50 -0.46 2.53 0.40 0.76 -0.02 -2.51 -0.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.20 0.21 0.20 0.25 0.24 0.23 0.00%
Adjusted Per Share Value based on latest NOSH - 589,153
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 21.59 13.65 6.62 6.87 8.38 5.63 5.78 140.93%
EPS -6.65 -1.18 6.52 1.04 1.96 -0.06 -6.47 1.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6133 0.5158 0.5416 0.5158 0.6448 0.619 0.5932 2.24%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.14 0.335 0.425 0.35 0.08 0.055 0.065 -
P/RPS 1.73 6.33 16.56 13.15 2.46 2.52 2.90 -29.15%
P/EPS -5.61 -73.04 16.81 86.49 10.51 -228.19 -2.59 67.48%
EY -17.83 -1.37 5.95 1.16 9.52 -0.44 -38.60 -40.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 1.68 2.02 1.75 0.32 0.23 0.28 68.13%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/09/21 31/05/21 26/02/21 30/11/20 04/09/20 26/06/20 28/02/20 -
Price 0.175 0.14 0.35 0.34 0.265 0.08 0.085 -
P/RPS 2.16 2.65 13.64 12.77 8.16 3.67 3.79 -31.28%
P/EPS -7.01 -30.53 13.84 84.02 34.80 -331.92 -3.39 62.38%
EY -14.26 -3.28 7.23 1.19 2.87 -0.30 -29.52 -38.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.70 1.67 1.70 1.06 0.33 0.37 61.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment