[PLENITU] QoQ TTM Result on 31-Dec-2020 [#2]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
22-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Dec-2020 [#2]
Profit Trend
QoQ- -64.94%
YoY- -91.85%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
TTM Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 234,547 208,493 149,445 174,220 179,749 188,835 266,696 -8.19%
PBT 37,064 29,540 18,263 21,503 26,941 28,256 48,916 -16.87%
Tax -23,374 -20,841 -20,516 -23,476 -23,552 -23,301 -22,357 3.00%
NP 13,690 8,699 -2,253 -1,973 3,389 4,955 26,559 -35.68%
-
NP to SH 16,895 11,924 1,957 2,549 7,270 8,212 29,270 -30.65%
-
Tax Rate 63.06% 70.55% 112.34% 109.18% 87.42% 82.46% 45.70% -
Total Cost 220,857 199,794 151,698 176,193 176,360 183,880 240,137 -5.42%
-
Net Worth 1,583,365 1,579,549 1,583,365 1,571,919 1,583,365 1,571,919 1,552,842 1.30%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 1,583,365 1,579,549 1,583,365 1,571,919 1,583,365 1,571,919 1,552,842 1.30%
NOSH 381,533 381,533 381,533 381,533 381,533 381,533 381,533 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 5.84% 4.17% -1.51% -1.13% 1.89% 2.62% 9.96% -
ROE 1.07% 0.75% 0.12% 0.16% 0.46% 0.52% 1.88% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 61.47 54.65 39.17 45.66 47.11 49.49 69.90 -8.20%
EPS 4.43 3.13 0.51 0.67 1.91 2.15 7.67 -30.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.15 4.14 4.15 4.12 4.15 4.12 4.07 1.30%
Adjusted Per Share Value based on latest NOSH - 381,533
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 61.47 54.65 39.17 45.66 47.11 49.49 69.90 -8.20%
EPS 4.43 3.13 0.51 0.67 1.91 2.15 7.67 -30.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.15 4.14 4.15 4.12 4.15 4.12 4.07 1.30%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 1.01 0.995 1.10 1.04 0.93 1.05 0.825 -
P/RPS 1.64 1.82 2.81 2.28 1.97 2.12 1.18 24.51%
P/EPS 22.81 31.84 214.45 155.67 48.81 48.78 10.75 65.04%
EY 4.38 3.14 0.47 0.64 2.05 2.05 9.30 -39.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.24 0.27 0.25 0.22 0.25 0.20 12.91%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 26/11/21 07/09/21 25/05/21 22/02/21 17/11/20 27/08/20 29/06/20 -
Price 1.04 1.00 0.98 1.00 0.90 0.99 1.03 -
P/RPS 1.69 1.83 2.50 2.19 1.91 2.00 1.47 9.73%
P/EPS 23.49 32.00 191.06 149.68 47.23 46.00 13.43 45.11%
EY 4.26 3.13 0.52 0.67 2.12 2.17 7.45 -31.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.24 0.24 0.24 0.22 0.24 0.25 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment