[PLENITU] QoQ TTM Result on 31-Dec-2008 [#2]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Dec-2008 [#2]
Profit Trend
QoQ- -7.46%
YoY- 15.73%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
TTM Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 272,854 282,756 345,687 333,332 362,362 347,838 309,094 -7.97%
PBT 106,474 109,259 110,123 101,750 109,873 108,490 107,041 -0.35%
Tax -28,196 -29,477 -31,438 -27,817 -29,976 -29,857 -31,527 -7.16%
NP 78,278 79,782 78,685 73,933 79,897 78,633 75,514 2.42%
-
NP to SH 78,278 79,782 78,685 73,933 79,897 78,633 75,514 2.42%
-
Tax Rate 26.48% 26.98% 28.55% 27.34% 27.28% 27.52% 29.45% -
Total Cost 194,576 202,974 267,002 259,399 282,465 269,205 233,580 -11.45%
-
Net Worth 666,900 654,609 629,028 598,020 602,350 588,707 564,223 11.77%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 666,900 654,609 629,028 598,020 602,350 588,707 564,223 11.77%
NOSH 135,000 134,971 134,984 134,993 135,056 135,024 134,981 0.00%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 28.69% 28.22% 22.76% 22.18% 22.05% 22.61% 24.43% -
ROE 11.74% 12.19% 12.51% 12.36% 13.26% 13.36% 13.38% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 202.11 209.49 256.09 246.92 268.30 257.61 228.99 -7.98%
EPS 57.98 59.11 58.29 54.77 59.16 58.24 55.94 2.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.94 4.85 4.66 4.43 4.46 4.36 4.18 11.76%
Adjusted Per Share Value based on latest NOSH - 134,993
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 71.52 74.11 90.60 87.37 94.98 91.17 81.01 -7.96%
EPS 20.52 20.91 20.62 19.38 20.94 20.61 19.79 2.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7479 1.7157 1.6487 1.5674 1.5788 1.543 1.4788 11.77%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 1.42 1.20 0.88 0.90 0.94 1.11 1.03 -
P/RPS 0.70 0.57 0.34 0.36 0.35 0.43 0.45 34.21%
P/EPS 2.45 2.03 1.51 1.64 1.59 1.91 1.84 21.01%
EY 40.83 49.26 66.24 60.85 62.93 52.46 54.31 -17.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.25 0.19 0.20 0.21 0.25 0.25 10.39%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 19/11/09 28/08/09 29/05/09 27/02/09 21/11/08 22/08/08 23/05/08 -
Price 1.38 1.37 1.12 0.94 0.88 2.04 1.14 -
P/RPS 0.68 0.65 0.44 0.38 0.33 0.79 0.50 22.72%
P/EPS 2.38 2.32 1.92 1.72 1.49 3.50 2.04 10.81%
EY 42.02 43.15 52.05 58.26 67.23 28.55 49.07 -9.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.28 0.24 0.21 0.20 0.47 0.27 2.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment