[PLENITU] QoQ TTM Result on 30-Jun-2008 [#4]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
22-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Jun-2008 [#4]
Profit Trend
QoQ- 4.13%
YoY- 39.14%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
TTM Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 345,687 333,332 362,362 347,838 309,094 272,875 248,973 24.43%
PBT 110,123 101,750 109,873 108,490 107,041 91,992 85,988 17.91%
Tax -31,438 -27,817 -29,976 -29,857 -31,527 -28,108 -27,313 9.82%
NP 78,685 73,933 79,897 78,633 75,514 63,884 58,675 21.58%
-
NP to SH 78,685 73,933 79,897 78,633 75,514 63,884 58,675 21.58%
-
Tax Rate 28.55% 27.34% 27.28% 27.52% 29.45% 30.55% 31.76% -
Total Cost 267,002 259,399 282,465 269,205 233,580 208,991 190,298 25.30%
-
Net Worth 629,028 598,020 602,350 588,707 564,223 538,533 533,116 11.64%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 629,028 598,020 602,350 588,707 564,223 538,533 533,116 11.64%
NOSH 134,984 134,993 135,056 135,024 134,981 134,970 134,966 0.00%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 22.76% 22.18% 22.05% 22.61% 24.43% 23.41% 23.57% -
ROE 12.51% 12.36% 13.26% 13.36% 13.38% 11.86% 11.01% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 256.09 246.92 268.30 257.61 228.99 202.17 184.47 24.42%
EPS 58.29 54.77 59.16 58.24 55.94 47.33 43.47 21.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.66 4.43 4.46 4.36 4.18 3.99 3.95 11.63%
Adjusted Per Share Value based on latest NOSH - 135,024
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 90.60 87.37 94.98 91.17 81.01 71.52 65.26 24.42%
EPS 20.62 19.38 20.94 20.61 19.79 16.74 15.38 21.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6487 1.5674 1.5788 1.543 1.4788 1.4115 1.3973 11.64%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.88 0.90 0.94 1.11 1.03 1.31 3.00 -
P/RPS 0.34 0.36 0.35 0.43 0.45 0.65 1.63 -64.79%
P/EPS 1.51 1.64 1.59 1.91 1.84 2.77 6.90 -63.65%
EY 66.24 60.85 62.93 52.46 54.31 36.13 14.49 175.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.20 0.21 0.25 0.25 0.33 0.76 -60.28%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 29/05/09 27/02/09 21/11/08 22/08/08 23/05/08 29/02/08 19/11/07 -
Price 1.12 0.94 0.88 2.04 1.14 1.05 2.93 -
P/RPS 0.44 0.38 0.33 0.79 0.50 0.52 1.59 -57.50%
P/EPS 1.92 1.72 1.49 3.50 2.04 2.22 6.74 -56.67%
EY 52.05 58.26 67.23 28.55 49.07 45.08 14.84 130.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.21 0.20 0.47 0.27 0.26 0.74 -52.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment