[PLENITU] QoQ Quarter Result on 31-Dec-2008 [#2]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Dec-2008 [#2]
Profit Trend
QoQ- -22.87%
YoY- -36.85%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 57,951 66,686 112,002 36,215 67,853 129,617 99,647 -30.30%
PBT 15,979 32,613 43,972 13,910 18,764 33,477 35,599 -41.34%
Tax -4,234 -7,008 -13,263 -3,691 -5,515 -8,969 -9,642 -42.19%
NP 11,745 25,605 30,709 10,219 13,249 24,508 25,957 -41.03%
-
NP to SH 11,745 25,605 30,709 10,219 13,249 24,508 25,957 -41.03%
-
Tax Rate 26.50% 21.49% 30.16% 26.53% 29.39% 26.79% 27.09% -
Total Cost 46,206 41,081 81,293 25,996 54,604 105,109 73,690 -26.72%
-
Net Worth 666,900 654,609 629,028 598,020 602,350 588,707 564,223 11.77%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 666,900 654,609 629,028 598,020 602,350 588,707 564,223 11.77%
NOSH 135,000 134,971 134,984 134,993 135,056 135,024 134,981 0.00%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 20.27% 38.40% 27.42% 28.22% 19.53% 18.91% 26.05% -
ROE 1.76% 3.91% 4.88% 1.71% 2.20% 4.16% 4.60% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 42.93 49.41 82.97 26.83 50.24 96.00 73.82 -30.30%
EPS 8.70 18.97 22.75 7.57 9.81 18.15 19.23 -41.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.94 4.85 4.66 4.43 4.46 4.36 4.18 11.76%
Adjusted Per Share Value based on latest NOSH - 134,993
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 15.19 17.48 29.36 9.49 17.78 33.97 26.12 -30.30%
EPS 3.08 6.71 8.05 2.68 3.47 6.42 6.80 -40.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7479 1.7157 1.6487 1.5674 1.5788 1.543 1.4788 11.77%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 1.42 1.20 0.88 0.90 0.94 1.11 1.03 -
P/RPS 3.31 2.43 1.06 3.35 1.87 1.16 1.40 77.38%
P/EPS 16.32 6.33 3.87 11.89 9.58 6.12 5.36 109.93%
EY 6.13 15.81 25.85 8.41 10.44 16.35 18.67 -52.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.25 0.19 0.20 0.21 0.25 0.25 10.39%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 19/11/09 28/08/09 29/05/09 27/02/09 21/11/08 22/08/08 23/05/08 -
Price 1.38 1.37 1.12 0.94 0.88 2.04 1.14 -
P/RPS 3.21 2.77 1.35 3.50 1.75 2.13 1.54 63.10%
P/EPS 15.86 7.22 4.92 12.42 8.97 11.24 5.93 92.56%
EY 6.30 13.85 20.31 8.05 11.15 8.90 16.87 -48.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.28 0.24 0.21 0.20 0.47 0.27 2.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment