[PLENITU] QoQ TTM Result on 31-Mar-2009 [#3]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
29-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Mar-2009 [#3]
Profit Trend
QoQ- 6.43%
YoY- 4.2%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
TTM Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 346,014 272,854 282,756 345,687 333,332 362,362 347,838 -0.34%
PBT 123,646 106,474 109,259 110,123 101,750 109,873 108,490 9.08%
Tax -32,455 -28,196 -29,477 -31,438 -27,817 -29,976 -29,857 5.70%
NP 91,191 78,278 79,782 78,685 73,933 79,897 78,633 10.35%
-
NP to SH 91,191 78,278 79,782 78,685 73,933 79,897 78,633 10.35%
-
Tax Rate 26.25% 26.48% 26.98% 28.55% 27.34% 27.28% 27.52% -
Total Cost 254,823 194,576 202,974 267,002 259,399 282,465 269,205 -3.58%
-
Net Worth 675,189 666,900 654,609 629,028 598,020 602,350 588,707 9.54%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 675,189 666,900 654,609 629,028 598,020 602,350 588,707 9.54%
NOSH 135,037 135,000 134,971 134,984 134,993 135,056 135,024 0.00%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 26.35% 28.69% 28.22% 22.76% 22.18% 22.05% 22.61% -
ROE 13.51% 11.74% 12.19% 12.51% 12.36% 13.26% 13.36% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 256.23 202.11 209.49 256.09 246.92 268.30 257.61 -0.35%
EPS 67.53 57.98 59.11 58.29 54.77 59.16 58.24 10.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.00 4.94 4.85 4.66 4.43 4.46 4.36 9.53%
Adjusted Per Share Value based on latest NOSH - 134,984
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 90.69 71.52 74.11 90.60 87.37 94.98 91.17 -0.35%
EPS 23.90 20.52 20.91 20.62 19.38 20.94 20.61 10.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7697 1.7479 1.7157 1.6487 1.5674 1.5788 1.543 9.54%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 1.32 1.42 1.20 0.88 0.90 0.94 1.11 -
P/RPS 0.52 0.70 0.57 0.34 0.36 0.35 0.43 13.46%
P/EPS 1.95 2.45 2.03 1.51 1.64 1.59 1.91 1.38%
EY 51.16 40.83 49.26 66.24 60.85 62.93 52.46 -1.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.29 0.25 0.19 0.20 0.21 0.25 2.64%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 23/02/10 19/11/09 28/08/09 29/05/09 27/02/09 21/11/08 22/08/08 -
Price 1.35 1.38 1.37 1.12 0.94 0.88 2.04 -
P/RPS 0.53 0.68 0.65 0.44 0.38 0.33 0.79 -23.30%
P/EPS 2.00 2.38 2.32 1.92 1.72 1.49 3.50 -31.06%
EY 50.02 42.02 43.15 52.05 58.26 67.23 28.55 45.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.28 0.28 0.24 0.21 0.20 0.47 -30.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment