[PLENITU] QoQ TTM Result on 31-Mar-2008 [#3]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
23-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- 18.2%
YoY- 55.65%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
TTM Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 333,332 362,362 347,838 309,094 272,875 248,973 238,176 24.99%
PBT 101,750 109,873 108,490 107,041 91,992 85,988 82,670 14.77%
Tax -27,817 -29,976 -29,857 -31,527 -28,108 -27,313 -26,158 4.16%
NP 73,933 79,897 78,633 75,514 63,884 58,675 56,512 19.52%
-
NP to SH 73,933 79,897 78,633 75,514 63,884 58,675 56,512 19.52%
-
Tax Rate 27.34% 27.28% 27.52% 29.45% 30.55% 31.76% 31.64% -
Total Cost 259,399 282,465 269,205 233,580 208,991 190,298 181,664 26.66%
-
Net Worth 598,020 602,350 588,707 564,223 538,533 533,116 521,014 9.57%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 598,020 602,350 588,707 564,223 538,533 533,116 521,014 9.57%
NOSH 134,993 135,056 135,024 134,981 134,970 134,966 134,977 0.00%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 22.18% 22.05% 22.61% 24.43% 23.41% 23.57% 23.73% -
ROE 12.36% 13.26% 13.36% 13.38% 11.86% 11.01% 10.85% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 246.92 268.30 257.61 228.99 202.17 184.47 176.46 24.97%
EPS 54.77 59.16 58.24 55.94 47.33 43.47 41.87 19.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.43 4.46 4.36 4.18 3.99 3.95 3.86 9.57%
Adjusted Per Share Value based on latest NOSH - 134,981
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 87.37 94.98 91.17 81.01 71.52 65.26 62.43 24.98%
EPS 19.38 20.94 20.61 19.79 16.74 15.38 14.81 19.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5674 1.5788 1.543 1.4788 1.4115 1.3973 1.3656 9.57%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.90 0.94 1.11 1.03 1.31 3.00 2.80 -
P/RPS 0.36 0.35 0.43 0.45 0.65 1.63 1.59 -62.68%
P/EPS 1.64 1.59 1.91 1.84 2.77 6.90 6.69 -60.66%
EY 60.85 62.93 52.46 54.31 36.13 14.49 14.95 153.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.21 0.25 0.25 0.33 0.76 0.73 -57.65%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 27/02/09 21/11/08 22/08/08 23/05/08 29/02/08 19/11/07 27/08/07 -
Price 0.94 0.88 2.04 1.14 1.05 2.93 2.88 -
P/RPS 0.38 0.33 0.79 0.50 0.52 1.59 1.63 -61.95%
P/EPS 1.72 1.49 3.50 2.04 2.22 6.74 6.88 -60.14%
EY 58.26 67.23 28.55 49.07 45.08 14.84 14.54 151.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.20 0.47 0.27 0.26 0.74 0.75 -57.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment