[PLENITU] YoY Cumulative Quarter Result on 31-Dec-2020 [#2]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
22-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Dec-2020 [#2]
Profit Trend
QoQ- -112.5%
YoY- -101.05%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
Cumulative Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 237,574 143,561 124,424 85,346 99,961 99,615 106,944 14.22%
PBT 51,095 19,642 21,988 5,823 12,576 25,473 28,812 10.01%
Tax -11,517 -7,312 -13,039 -7,743 -7,568 -8,895 -8,609 4.96%
NP 39,578 12,330 8,949 -1,920 5,008 16,578 20,203 11.85%
-
NP to SH 40,504 13,962 10,558 -59 5,604 16,578 20,203 12.28%
-
Tax Rate 22.54% 37.23% 59.30% 132.97% 60.18% 34.92% 29.88% -
Total Cost 197,996 131,231 115,475 87,266 94,953 83,037 86,741 14.73%
-
Net Worth 1,655,856 1,590,995 1,575,734 1,571,919 1,556,657 1,549,027 1,522,319 1.41%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 1,655,856 1,590,995 1,575,734 1,571,919 1,556,657 1,549,027 1,522,319 1.41%
NOSH 381,533 381,533 381,533 381,533 381,533 381,533 381,533 0.00%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin 16.66% 8.59% 7.19% -2.25% 5.01% 16.64% 18.89% -
ROE 2.45% 0.88% 0.67% 0.00% 0.36% 1.07% 1.33% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 62.27 37.63 32.61 22.37 26.20 26.11 28.03 14.22%
EPS 10.60 3.70 2.80 0.00 1.50 4.30 5.30 12.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.34 4.17 4.13 4.12 4.08 4.06 3.99 1.41%
Adjusted Per Share Value based on latest NOSH - 381,533
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 62.27 37.63 32.61 22.37 26.20 26.11 28.03 14.22%
EPS 10.60 3.70 2.80 0.00 1.50 4.30 5.30 12.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.34 4.17 4.13 4.12 4.08 4.06 3.99 1.41%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 1.33 0.98 1.05 1.04 1.27 1.40 1.56 -
P/RPS 2.14 2.60 3.22 4.65 4.85 5.36 5.57 -14.73%
P/EPS 12.53 26.78 37.94 -6,725.34 86.46 32.22 29.46 -13.27%
EY 7.98 3.73 2.64 -0.01 1.16 3.10 3.39 15.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.24 0.25 0.25 0.31 0.34 0.39 -3.75%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 26/02/24 24/02/23 25/02/22 22/02/21 25/02/20 26/02/19 09/02/18 -
Price 1.49 0.94 1.04 1.00 1.15 1.49 1.45 -
P/RPS 2.39 2.50 3.19 4.47 4.39 5.71 5.17 -12.06%
P/EPS 14.04 25.69 37.58 -6,466.67 78.29 34.29 27.38 -10.52%
EY 7.12 3.89 2.66 -0.02 1.28 2.92 3.65 11.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.23 0.25 0.24 0.28 0.37 0.36 -0.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment