[PLENITU] QoQ Quarter Result on 31-Dec-2020 [#2]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
22-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Dec-2020 [#2]
Profit Trend
QoQ- -212.5%
YoY- -112.67%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 62,764 71,193 51,954 48,636 36,710 12,145 76,729 -12.52%
PBT 10,573 15,378 8,339 2,774 3,049 4,101 11,579 -5.87%
Tax -6,019 -7,919 -5,179 -4,257 -3,486 -7,594 -8,139 -18.20%
NP 4,554 7,459 3,160 -1,483 -437 -3,493 3,440 20.54%
-
NP to SH 5,443 8,148 3,835 -531 472 -1,819 4,427 14.75%
-
Tax Rate 56.93% 51.50% 62.11% 153.46% 114.33% 185.17% 70.29% -
Total Cost 58,210 63,734 48,794 50,119 37,147 15,638 73,289 -14.22%
-
Net Worth 1,583,365 1,579,549 1,583,365 1,571,919 1,583,365 1,571,919 1,552,842 1.30%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 1,583,365 1,579,549 1,583,365 1,571,919 1,583,365 1,571,919 1,552,842 1.30%
NOSH 381,533 381,533 381,533 381,533 381,533 381,533 381,533 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 7.26% 10.48% 6.08% -3.05% -1.19% -28.76% 4.48% -
ROE 0.34% 0.52% 0.24% -0.03% 0.03% -0.12% 0.29% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 16.45 18.66 13.62 12.75 9.62 3.18 20.11 -12.52%
EPS 1.40 2.10 1.00 -0.10 0.10 -0.50 1.20 10.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.15 4.14 4.15 4.12 4.15 4.12 4.07 1.30%
Adjusted Per Share Value based on latest NOSH - 381,533
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 16.45 18.66 13.62 12.75 9.62 3.18 20.11 -12.52%
EPS 1.40 2.10 1.00 -0.10 0.10 -0.50 1.20 10.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.15 4.14 4.15 4.12 4.15 4.12 4.07 1.30%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 1.01 0.995 1.10 1.04 0.93 1.05 0.825 -
P/RPS 6.14 5.33 8.08 8.16 9.67 32.99 4.10 30.86%
P/EPS 70.80 46.59 109.44 -747.26 751.75 -220.24 71.10 -0.28%
EY 1.41 2.15 0.91 -0.13 0.13 -0.45 1.41 0.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.24 0.27 0.25 0.22 0.25 0.20 12.91%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 26/11/21 07/09/21 25/05/21 22/02/21 17/11/20 27/08/20 29/06/20 -
Price 1.04 1.00 0.98 1.00 0.90 0.99 1.03 -
P/RPS 6.32 5.36 7.20 7.84 9.35 31.10 5.12 15.05%
P/EPS 72.90 46.83 97.50 -718.52 727.50 -207.65 88.77 -12.29%
EY 1.37 2.14 1.03 -0.14 0.14 -0.48 1.13 13.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.24 0.24 0.24 0.22 0.24 0.25 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment