[PLENITU] QoQ TTM Result on 31-Mar-2017 [#3]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
24-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- -3.73%
YoY- -66.92%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
TTM Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 233,820 245,000 226,204 211,897 214,068 222,971 220,154 4.08%
PBT 73,390 80,932 71,413 63,092 66,525 69,368 69,797 3.39%
Tax -20,626 -22,474 -20,677 -16,502 -18,132 -18,902 -19,362 4.29%
NP 52,764 58,458 50,736 46,590 48,393 50,466 50,435 3.04%
-
NP to SH 52,764 58,458 50,736 46,590 48,393 50,466 50,438 3.04%
-
Tax Rate 28.10% 27.77% 28.95% 26.16% 27.26% 27.25% 27.74% -
Total Cost 181,056 186,542 175,468 165,307 165,675 172,505 169,719 4.39%
-
Net Worth 1,522,319 1,533,765 1,522,319 1,491,797 1,480,351 1,487,981 1,474,206 2.15%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 1,522,319 1,533,765 1,522,319 1,491,797 1,480,351 1,487,981 1,474,206 2.15%
NOSH 381,533 381,533 381,533 381,533 381,533 381,533 381,533 0.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 22.57% 23.86% 22.43% 21.99% 22.61% 22.63% 22.91% -
ROE 3.47% 3.81% 3.33% 3.12% 3.27% 3.39% 3.42% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 61.28 64.21 59.29 55.54 56.11 58.44 57.79 3.97%
EPS 13.83 15.32 13.30 12.21 12.68 13.23 13.24 2.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.99 4.02 3.99 3.91 3.88 3.90 3.87 2.05%
Adjusted Per Share Value based on latest NOSH - 381,533
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 61.28 64.21 59.29 55.54 56.11 58.44 57.70 4.08%
EPS 13.83 15.32 13.30 12.21 12.68 13.23 13.22 3.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.99 4.02 3.99 3.91 3.88 3.90 3.8639 2.15%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 1.56 1.63 1.73 1.65 1.58 1.73 1.64 -
P/RPS 2.55 2.54 2.92 2.97 2.82 2.96 2.84 -6.91%
P/EPS 11.28 10.64 13.01 13.51 12.46 13.08 12.39 -6.04%
EY 8.87 9.40 7.69 7.40 8.03 7.65 8.07 6.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.41 0.43 0.42 0.41 0.44 0.42 -4.80%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 09/02/18 22/11/17 23/08/17 24/05/17 22/02/17 23/11/16 24/08/16 -
Price 1.45 1.63 1.62 1.68 1.63 1.62 1.71 -
P/RPS 2.37 2.54 2.73 3.02 2.91 2.77 2.96 -13.73%
P/EPS 10.48 10.64 12.18 13.76 12.85 12.25 12.91 -12.94%
EY 9.54 9.40 8.21 7.27 7.78 8.16 7.74 14.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.41 0.41 0.43 0.42 0.42 0.44 -12.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment