[PLENITU] QoQ TTM Result on 31-Dec-2016 [#2]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
22-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Dec-2016 [#2]
Profit Trend
QoQ- -4.11%
YoY- -67.07%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
TTM Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 245,000 226,204 211,897 214,068 222,971 220,154 243,497 0.41%
PBT 80,932 71,413 63,092 66,525 69,368 69,797 165,215 -37.83%
Tax -22,474 -20,677 -16,502 -18,132 -18,902 -19,362 -24,467 -5.50%
NP 58,458 50,736 46,590 48,393 50,466 50,435 140,748 -44.30%
-
NP to SH 58,458 50,736 46,590 48,393 50,466 50,438 140,830 -44.32%
-
Tax Rate 27.77% 28.95% 26.16% 27.26% 27.25% 27.74% 14.81% -
Total Cost 186,542 175,468 165,307 165,675 172,505 169,719 102,749 48.76%
-
Net Worth 1,533,765 1,522,319 1,491,797 1,480,351 1,487,981 1,474,206 1,462,014 3.24%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 1,533,765 1,522,319 1,491,797 1,480,351 1,487,981 1,474,206 1,462,014 3.24%
NOSH 381,533 381,533 381,533 381,533 381,533 381,533 381,533 0.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 23.86% 22.43% 21.99% 22.61% 22.63% 22.91% 57.80% -
ROE 3.81% 3.33% 3.12% 3.27% 3.39% 3.42% 9.63% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 64.21 59.29 55.54 56.11 58.44 57.79 63.95 0.27%
EPS 15.32 13.30 12.21 12.68 13.23 13.24 36.99 -44.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.02 3.99 3.91 3.88 3.90 3.87 3.84 3.09%
Adjusted Per Share Value based on latest NOSH - 381,533
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 64.21 59.29 55.54 56.11 58.44 57.70 63.82 0.40%
EPS 15.32 13.30 12.21 12.68 13.23 13.22 36.91 -44.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.02 3.99 3.91 3.88 3.90 3.8639 3.8319 3.24%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 1.63 1.73 1.65 1.58 1.73 1.64 1.78 -
P/RPS 2.54 2.92 2.97 2.82 2.96 2.84 2.78 -5.83%
P/EPS 10.64 13.01 13.51 12.46 13.08 12.39 4.81 69.68%
EY 9.40 7.69 7.40 8.03 7.65 8.07 20.78 -41.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.43 0.42 0.41 0.44 0.42 0.46 -7.37%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 22/11/17 23/08/17 24/05/17 22/02/17 23/11/16 24/08/16 25/05/16 -
Price 1.63 1.62 1.68 1.63 1.62 1.71 1.72 -
P/RPS 2.54 2.73 3.02 2.91 2.77 2.96 2.69 -3.74%
P/EPS 10.64 12.18 13.76 12.85 12.25 12.91 4.65 73.55%
EY 9.40 8.21 7.27 7.78 8.16 7.74 21.51 -42.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.41 0.43 0.42 0.42 0.44 0.45 -6.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment