[POHKONG] QoQ TTM Result on 31-Jan-2020 [#2]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
17-Mar-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2020
Quarter
31-Jan-2020 [#2]
Profit Trend
QoQ- 12.63%
YoY- 49.83%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
TTM Result
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Revenue 765,708 748,801 801,369 925,286 947,148 1,000,514 1,040,824 -18.43%
PBT 47,821 38,976 40,051 49,045 43,223 37,051 27,314 45.01%
Tax -16,827 -14,542 -13,059 -14,360 -12,428 -11,176 -3,084 208.33%
NP 30,994 24,434 26,992 34,685 30,795 25,875 24,230 17.74%
-
NP to SH 30,994 24,434 26,992 34,685 30,795 25,875 24,230 17.74%
-
Tax Rate 35.19% 37.31% 32.61% 29.28% 28.75% 30.16% 11.29% -
Total Cost 734,714 724,367 774,377 890,601 916,353 974,639 1,016,594 -19.38%
-
Net Worth 586,803 570,389 562,182 566,285 558,078 545,768 533,457 6.52%
Dividend
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Div 4,924 4,924 4,924 4,924 4,924 4,924 4,103 12.86%
Div Payout % 15.89% 20.15% 18.24% 14.20% 15.99% 19.03% 16.94% -
Equity
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Net Worth 586,803 570,389 562,182 566,285 558,078 545,768 533,457 6.52%
NOSH 410,352 410,352 410,352 410,352 410,352 410,352 410,352 0.00%
Ratio Analysis
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
NP Margin 4.05% 3.26% 3.37% 3.75% 3.25% 2.59% 2.33% -
ROE 5.28% 4.28% 4.80% 6.12% 5.52% 4.74% 4.54% -
Per Share
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
RPS 186.60 182.48 195.29 225.49 230.81 243.82 253.64 -18.42%
EPS 7.55 5.95 6.58 8.45 7.50 6.31 5.90 17.78%
DPS 1.20 1.20 1.20 1.20 1.20 1.20 1.00 12.86%
NAPS 1.43 1.39 1.37 1.38 1.36 1.33 1.30 6.52%
Adjusted Per Share Value based on latest NOSH - 410,352
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
RPS 186.60 182.48 195.29 225.49 230.81 243.82 253.64 -18.42%
EPS 7.55 5.95 6.58 8.45 7.50 6.31 5.90 17.78%
DPS 1.20 1.20 1.20 1.20 1.20 1.20 1.00 12.86%
NAPS 1.43 1.39 1.37 1.38 1.36 1.33 1.30 6.52%
Price Multiplier on Financial Quarter End Date
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Date 30/10/20 30/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 -
Price 0.78 0.785 0.475 0.58 0.49 0.505 0.475 -
P/RPS 0.42 0.43 0.24 0.26 0.21 0.21 0.19 69.28%
P/EPS 10.33 13.18 7.22 6.86 6.53 8.01 8.04 18.09%
EY 9.68 7.59 13.85 14.57 15.32 12.49 12.43 -15.29%
DY 1.54 1.53 2.53 2.07 2.45 2.38 2.11 -18.85%
P/NAPS 0.55 0.56 0.35 0.42 0.36 0.38 0.37 30.09%
Price Multiplier on Announcement Date
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Date 10/12/20 24/09/20 18/06/20 17/03/20 23/12/19 26/09/19 20/06/19 -
Price 0.81 0.785 0.47 0.35 0.485 0.515 0.505 -
P/RPS 0.43 0.43 0.24 0.16 0.21 0.21 0.20 66.19%
P/EPS 10.72 13.18 7.15 4.14 6.46 8.17 8.55 16.19%
EY 9.32 7.59 14.00 24.15 15.47 12.24 11.69 -13.96%
DY 1.48 1.53 2.55 3.43 2.47 2.33 1.98 -17.56%
P/NAPS 0.57 0.56 0.34 0.25 0.36 0.39 0.39 28.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment