[POHKONG] QoQ TTM Result on 31-Jul-2020 [#4]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
24-Sep-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2020
Quarter
31-Jul-2020 [#4]
Profit Trend
QoQ- -9.48%
YoY- -5.57%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
TTM Result
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Revenue 996,774 745,044 765,708 748,801 801,369 925,286 947,148 3.46%
PBT 81,118 48,074 47,821 38,976 40,051 49,045 43,223 52.20%
Tax -23,084 -16,369 -16,827 -14,542 -13,059 -14,360 -12,428 51.16%
NP 58,034 31,705 30,994 24,434 26,992 34,685 30,795 52.62%
-
NP to SH 58,034 31,705 30,994 24,434 26,992 34,685 30,795 52.62%
-
Tax Rate 28.46% 34.05% 35.19% 37.31% 32.61% 29.28% 28.75% -
Total Cost 938,740 713,339 734,714 724,367 774,377 890,601 916,353 1.62%
-
Net Worth 615,528 590,906 586,803 570,389 562,182 566,285 558,078 6.75%
Dividend
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Div 4,924 4,924 4,924 4,924 4,924 4,924 4,924 0.00%
Div Payout % 8.49% 15.53% 15.89% 20.15% 18.24% 14.20% 15.99% -
Equity
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Net Worth 615,528 590,906 586,803 570,389 562,182 566,285 558,078 6.75%
NOSH 410,352 410,352 410,352 410,352 410,352 410,352 410,352 0.00%
Ratio Analysis
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
NP Margin 5.82% 4.26% 4.05% 3.26% 3.37% 3.75% 3.25% -
ROE 9.43% 5.37% 5.28% 4.28% 4.80% 6.12% 5.52% -
Per Share
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
RPS 242.91 181.56 186.60 182.48 195.29 225.49 230.81 3.46%
EPS 14.14 7.73 7.55 5.95 6.58 8.45 7.50 52.67%
DPS 1.20 1.20 1.20 1.20 1.20 1.20 1.20 0.00%
NAPS 1.50 1.44 1.43 1.39 1.37 1.38 1.36 6.75%
Adjusted Per Share Value based on latest NOSH - 410,352
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
RPS 242.91 181.56 186.60 182.48 195.29 225.49 230.81 3.46%
EPS 14.14 7.73 7.55 5.95 6.58 8.45 7.50 52.67%
DPS 1.20 1.20 1.20 1.20 1.20 1.20 1.20 0.00%
NAPS 1.50 1.44 1.43 1.39 1.37 1.38 1.36 6.75%
Price Multiplier on Financial Quarter End Date
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Date 30/04/21 29/01/21 30/10/20 30/07/20 30/04/20 31/01/20 31/10/19 -
Price 0.795 0.82 0.78 0.785 0.475 0.58 0.49 -
P/RPS 0.33 0.45 0.42 0.43 0.24 0.26 0.21 35.20%
P/EPS 5.62 10.61 10.33 13.18 7.22 6.86 6.53 -9.52%
EY 17.79 9.42 9.68 7.59 13.85 14.57 15.32 10.48%
DY 1.51 1.46 1.54 1.53 2.53 2.07 2.45 -27.59%
P/NAPS 0.53 0.57 0.55 0.56 0.35 0.42 0.36 29.44%
Price Multiplier on Announcement Date
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Date 15/06/21 23/03/21 10/12/20 24/09/20 18/06/20 17/03/20 23/12/19 -
Price 0.855 0.80 0.81 0.785 0.47 0.35 0.485 -
P/RPS 0.35 0.44 0.43 0.43 0.24 0.16 0.21 40.61%
P/EPS 6.05 10.35 10.72 13.18 7.15 4.14 6.46 -4.28%
EY 16.54 9.66 9.32 7.59 14.00 24.15 15.47 4.56%
DY 1.40 1.50 1.48 1.53 2.55 3.43 2.47 -31.53%
P/NAPS 0.57 0.56 0.57 0.56 0.34 0.25 0.36 35.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment