[ALAQAR] QoQ TTM Result on 31-Dec-2010 [#4]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
28-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- -22.06%
YoY- -15.98%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
TTM Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 80,778 78,503 75,898 72,981 71,346 68,010 65,099 15.45%
PBT 48,394 47,113 46,943 45,266 58,234 58,310 56,368 -9.66%
Tax -634 -609 -525 -447 -726 -581 -569 7.47%
NP 47,760 46,504 46,418 44,819 57,508 57,729 55,799 -9.84%
-
NP to SH 47,760 46,504 46,418 44,819 57,508 57,729 55,799 -9.84%
-
Tax Rate 1.31% 1.29% 1.12% 0.99% 1.25% 1.00% 1.01% -
Total Cost 33,018 31,999 29,480 28,162 13,838 10,281 9,300 132.54%
-
Net Worth 638,057 626,854 615,352 592,245 610,289 596,310 551,027 10.26%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div 19,157 19,157 44,804 25,647 45,761 60,275 34,628 -32.58%
Div Payout % 40.11% 41.19% 96.52% 57.22% 79.57% 104.41% 62.06% -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 638,057 626,854 615,352 592,245 610,289 596,310 551,027 10.26%
NOSH 580,051 580,421 580,520 553,500 581,228 578,941 519,836 7.57%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 59.13% 59.24% 61.16% 61.41% 80.60% 84.88% 85.71% -
ROE 7.49% 7.42% 7.54% 7.57% 9.42% 9.68% 10.13% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 13.93 13.53 13.07 13.19 12.28 11.75 12.52 7.36%
EPS 8.23 8.01 8.00 8.10 9.89 9.97 10.73 -16.19%
DPS 3.30 3.30 7.72 4.63 7.87 10.41 6.66 -37.35%
NAPS 1.10 1.08 1.06 1.07 1.05 1.03 1.06 2.49%
Adjusted Per Share Value based on latest NOSH - 553,500
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 9.61 9.34 9.03 8.68 8.49 8.09 7.75 15.40%
EPS 5.68 5.53 5.52 5.33 6.84 6.87 6.64 -9.87%
DPS 2.28 2.28 5.33 3.05 5.44 7.17 4.12 -32.57%
NAPS 0.7592 0.7458 0.7321 0.7046 0.7261 0.7095 0.6556 10.26%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 1.13 1.18 1.17 1.12 1.15 1.03 1.04 -
P/RPS 8.11 8.72 8.95 8.49 9.37 8.77 8.30 -1.53%
P/EPS 13.72 14.73 14.63 13.83 11.62 10.33 9.69 26.06%
EY 7.29 6.79 6.83 7.23 8.60 9.68 10.32 -20.66%
DY 2.92 2.80 6.60 4.14 6.85 10.11 6.41 -40.76%
P/NAPS 1.03 1.09 1.10 1.05 1.10 1.00 0.98 3.36%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 29/11/11 23/08/11 23/05/11 28/02/11 30/11/10 30/08/10 31/05/10 -
Price 1.13 1.12 1.16 1.19 1.20 1.12 1.03 -
P/RPS 8.11 8.28 8.87 9.03 9.78 9.53 8.22 -0.89%
P/EPS 13.72 13.98 14.51 14.70 12.13 11.23 9.60 26.85%
EY 7.29 7.15 6.89 6.80 8.25 8.90 10.42 -21.17%
DY 2.92 2.95 6.65 3.89 6.56 9.30 6.47 -41.13%
P/NAPS 1.03 1.04 1.09 1.11 1.14 1.09 0.97 4.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment