[KENCANA] QoQ TTM Result on 31-Jul-2008 [#4]

Stock
[KENCANA] KENCANA PETROLEUM BHD
Announcement Date
23-Sep-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2008
Quarter
31-Jul-2008 [#4]
Profit Trend
QoQ- 5.48%
YoY- 48.9%
Quarter Report
Latest QR
Upcoming QR
KENCANA's Result
KENCANA's Financial Summary
View:
Show?
TTM Result
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Revenue 1,190,402 1,198,353 1,275,671 1,452,162 1,462,234 1,393,440 1,247,279 -3.06%
PBT 145,104 140,014 137,670 121,125 118,012 111,885 98,475 29.52%
Tax -33,787 -34,329 -37,559 -36,055 -37,339 -35,308 -28,352 12.41%
NP 111,317 105,685 100,111 85,070 80,673 76,577 70,123 36.12%
-
NP to SH 111,341 105,725 100,151 85,110 80,689 76,577 70,123 36.13%
-
Tax Rate 23.28% 24.52% 27.28% 29.77% 31.64% 31.56% 28.79% -
Total Cost 1,079,085 1,092,668 1,175,560 1,367,092 1,381,561 1,316,863 1,177,156 -5.63%
-
Net Worth 397,437 369,950 342,331 316,040 288,839 258,684 240,874 39.67%
Dividend
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Net Worth 397,437 369,950 342,331 316,040 288,839 258,684 240,874 39.67%
NOSH 903,267 902,317 900,871 902,973 902,622 892,016 892,128 0.83%
Ratio Analysis
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
NP Margin 9.35% 8.82% 7.85% 5.86% 5.52% 5.50% 5.62% -
ROE 28.01% 28.58% 29.26% 26.93% 27.94% 29.60% 29.11% -
Per Share
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
RPS 131.79 132.81 141.60 160.82 162.00 156.21 139.81 -3.86%
EPS 12.33 11.72 11.12 9.43 8.94 8.58 7.86 35.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.41 0.38 0.35 0.32 0.29 0.27 38.52%
Adjusted Per Share Value based on latest NOSH - 902,973
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
RPS 59.70 60.10 63.98 72.83 73.34 69.89 62.56 -3.07%
EPS 5.58 5.30 5.02 4.27 4.05 3.84 3.52 35.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1993 0.1855 0.1717 0.1585 0.1449 0.1297 0.1208 39.66%
Price Multiplier on Financial Quarter End Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Date 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 -
Price 1.62 1.36 1.29 1.92 1.99 2.20 2.63 -
P/RPS 1.23 1.02 0.91 1.19 1.23 1.41 1.88 -24.65%
P/EPS 13.14 11.61 11.60 20.37 22.26 25.63 33.46 -46.40%
EY 7.61 8.62 8.62 4.91 4.49 3.90 2.99 86.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.68 3.32 3.39 5.49 6.22 7.59 9.74 -47.76%
Price Multiplier on Announcement Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Date 22/06/09 24/03/09 15/12/08 23/09/08 25/06/08 24/03/08 18/12/07 -
Price 1.74 1.20 1.32 1.45 1.82 1.57 2.34 -
P/RPS 1.32 0.90 0.93 0.90 1.12 1.01 1.67 -14.52%
P/EPS 14.12 10.24 11.87 15.38 20.36 18.29 29.77 -39.20%
EY 7.08 9.76 8.42 6.50 4.91 5.47 3.36 64.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.95 2.93 3.47 4.14 5.69 5.41 8.67 -40.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment