[KENCANA] QoQ TTM Result on 31-Oct-2007 [#1]

Stock
[KENCANA] KENCANA PETROLEUM BHD
Announcement Date
18-Dec-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2008
Quarter
31-Oct-2007 [#1]
Profit Trend
QoQ- 22.68%
YoY- 1286.38%
Quarter Report
Latest QR
Upcoming QR
KENCANA's Result
KENCANA's Financial Summary
View:
Show?
TTM Result
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Revenue 1,452,162 1,462,234 1,393,440 1,247,279 824,283 506,561 277,234 201.91%
PBT 121,125 118,012 111,885 98,475 77,918 49,819 25,982 179.32%
Tax -36,055 -37,339 -35,308 -28,352 -20,758 -11,627 -5,702 242.33%
NP 85,070 80,673 76,577 70,123 57,160 38,192 20,280 160.32%
-
NP to SH 85,110 80,689 76,577 70,123 57,160 38,192 20,280 160.40%
-
Tax Rate 29.77% 31.64% 31.56% 28.79% 26.64% 23.34% 21.95% -
Total Cost 1,367,092 1,381,561 1,316,863 1,177,156 767,123 468,369 256,954 205.07%
-
Net Worth 316,040 288,839 258,684 240,874 222,629 204,963 165,118 54.21%
Dividend
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Net Worth 316,040 288,839 258,684 240,874 222,629 204,963 165,118 54.21%
NOSH 902,973 902,622 892,016 892,128 890,516 891,144 801,157 8.31%
Ratio Analysis
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
NP Margin 5.86% 5.52% 5.50% 5.62% 6.93% 7.54% 7.32% -
ROE 26.93% 27.94% 29.60% 29.11% 25.67% 18.63% 12.28% -
Per Share
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
RPS 160.82 162.00 156.21 139.81 92.56 56.84 34.60 178.77%
EPS 9.43 8.94 8.58 7.86 6.42 4.29 2.53 140.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.32 0.29 0.27 0.25 0.23 0.2061 42.38%
Adjusted Per Share Value based on latest NOSH - 892,128
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
RPS 72.83 73.34 69.89 62.56 41.34 25.41 13.90 201.97%
EPS 4.27 4.05 3.84 3.52 2.87 1.92 1.02 159.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1585 0.1449 0.1297 0.1208 0.1117 0.1028 0.0828 54.23%
Price Multiplier on Financial Quarter End Date
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Date 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 -
Price 1.92 1.99 2.20 2.63 2.91 1.41 1.43 -
P/RPS 1.19 1.23 1.41 1.88 3.14 2.48 4.13 -56.40%
P/EPS 20.37 22.26 25.63 33.46 45.34 32.90 56.49 -49.36%
EY 4.91 4.49 3.90 2.99 2.21 3.04 1.77 97.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.49 6.22 7.59 9.74 11.64 6.13 6.94 -14.47%
Price Multiplier on Announcement Date
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Date 23/09/08 25/06/08 24/03/08 18/12/07 27/09/07 - - -
Price 1.45 1.82 1.57 2.34 2.49 0.00 0.00 -
P/RPS 0.90 1.12 1.01 1.67 2.69 0.00 0.00 -
P/EPS 15.38 20.36 18.29 29.77 38.79 0.00 0.00 -
EY 6.50 4.91 5.47 3.36 2.58 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.14 5.69 5.41 8.67 9.96 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment