[PENERGY] YoY Annualized Quarter Result on 31-Mar-2018 [#1]

Stock
[PENERGY] PETRA ENERGY BHD
Announcement Date
24-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 108.78%
YoY- -80.74%
Quarter Report
Latest QR
Upcoming QR
PENERGY's Result
PENERGY's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 311,340 289,544 447,416 270,020 278,416 452,924 476,292 -6.83%
PBT -15,644 -82,988 6,860 4,076 21,168 -28,012 11,336 -
Tax -4,276 0 0 0 0 -296 -3,000 6.07%
NP -19,920 -82,988 6,860 4,076 21,168 -28,308 8,336 -
-
NP to SH -19,920 -82,988 6,860 4,076 21,168 -28,308 8,336 -
-
Tax Rate - - 0.00% 0.00% 0.00% - 26.46% -
Total Cost 331,260 372,532 440,556 265,944 257,248 481,232 467,956 -5.59%
-
Net Worth 372,292 362,664 336,989 346,617 423,360 531,575 516,190 -5.29%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div 25,675 - - - - - - -
Div Payout % 0.00% - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 372,292 362,664 336,989 346,617 423,360 531,575 516,190 -5.29%
NOSH 321,750 321,750 321,750 321,750 321,750 321,750 321,750 0.00%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin -6.40% -28.66% 1.53% 1.51% 7.60% -6.25% 1.75% -
ROE -5.35% -22.88% 2.04% 1.18% 5.00% -5.33% 1.61% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 97.01 90.22 139.41 84.13 86.81 141.44 148.56 -6.85%
EPS -6.20 -25.84 2.12 1.28 6.60 -8.84 2.60 -
DPS 8.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.16 1.13 1.05 1.08 1.32 1.66 1.61 -5.31%
Adjusted Per Share Value based on latest NOSH - 321,750
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 96.76 89.99 139.06 83.92 86.53 140.77 148.03 -6.83%
EPS -6.19 -25.79 2.13 1.27 6.58 -8.80 2.59 -
DPS 7.98 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1571 1.1272 1.0474 1.0773 1.3158 1.6521 1.6043 -5.29%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.965 0.725 1.04 0.62 1.08 1.26 1.39 -
P/RPS 0.99 0.80 0.75 0.74 1.24 0.89 0.94 0.86%
P/EPS -15.55 -2.80 48.66 48.82 16.36 -14.25 53.46 -
EY -6.43 -35.67 2.06 2.05 6.11 -7.02 1.87 -
DY 8.29 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.64 0.99 0.57 0.82 0.76 0.86 -0.58%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 18/05/21 15/05/20 07/05/19 24/05/18 17/05/17 27/05/16 21/05/15 -
Price 0.965 0.85 1.05 0.33 1.24 1.27 1.46 -
P/RPS 0.99 0.94 0.75 0.39 1.43 0.90 0.98 0.16%
P/EPS -15.55 -3.29 49.12 25.98 18.79 -14.37 56.15 -
EY -6.43 -30.42 2.04 3.85 5.32 -6.96 1.78 -
DY 8.29 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.75 1.00 0.31 0.94 0.77 0.91 -1.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment