[SAB] YoY Quarter Result on 30-Sep-2021 [#2]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
25-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ- -27.0%
YoY- 110.25%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 298,072 232,458 280,053 246,708 174,660 166,773 153,042 11.73%
PBT 12,421 2,295 26,634 29,741 13,743 14,092 13,319 -1.15%
Tax -4,849 -5,006 -7,145 -7,028 -3,601 -3,412 -2,685 10.34%
NP 7,572 -2,711 19,489 22,713 10,142 10,680 10,634 -5.49%
-
NP to SH 5,160 -5,378 11,160 17,142 8,153 7,690 8,295 -7.60%
-
Tax Rate 39.04% 218.13% 26.83% 23.63% 26.20% 24.21% 20.16% -
Total Cost 290,500 235,169 260,564 223,995 164,518 156,093 142,408 12.60%
-
Net Worth 763,734 772,307 757,245 672,345 628,527 607,986 595,662 4.22%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 763,734 772,307 757,245 672,345 628,527 607,986 595,662 4.22%
NOSH 136,870 136,934 136,934 136,934 136,934 136,934 136,934 -0.00%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 2.54% -1.17% 6.96% 9.21% 5.81% 6.40% 6.95% -
ROE 0.68% -0.70% 1.47% 2.55% 1.30% 1.26% 1.39% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 217.78 169.76 204.52 180.17 127.55 121.79 111.76 11.74%
EPS 3.77 -3.93 8.15 12.52 5.96 5.62 6.06 -7.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.58 5.64 5.53 4.91 4.59 4.44 4.35 4.23%
Adjusted Per Share Value based on latest NOSH - 136,934
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 217.78 169.84 204.61 180.25 127.61 121.85 111.82 11.73%
EPS 3.77 -3.93 8.15 12.52 5.96 5.62 6.06 -7.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.58 5.6426 5.5326 4.9123 4.5921 4.4421 4.352 4.22%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 3.20 3.37 3.58 3.80 3.70 3.60 3.83 -
P/RPS 1.47 1.99 1.75 2.11 2.90 2.96 3.43 -13.15%
P/EPS 84.88 -85.81 43.93 30.36 62.14 64.10 63.23 5.02%
EY 1.18 -1.17 2.28 3.29 1.61 1.56 1.58 -4.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.60 0.65 0.77 0.81 0.81 0.88 -6.97%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 26/11/24 28/11/23 24/11/22 25/11/21 26/11/20 26/11/19 28/11/18 -
Price 3.10 3.30 3.70 3.84 3.80 3.65 3.68 -
P/RPS 1.42 1.94 1.81 2.13 2.98 3.00 3.29 -13.05%
P/EPS 82.23 -84.02 45.40 30.67 63.82 64.99 60.75 5.17%
EY 1.22 -1.19 2.20 3.26 1.57 1.54 1.65 -4.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.59 0.67 0.78 0.83 0.82 0.85 -6.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment