[SAB] QoQ TTM Result on 31-Mar-2019 [#4]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
28-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Mar-2019 [#4]
Profit Trend
QoQ- -27.45%
YoY- -36.33%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
TTM Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 621,589 596,984 583,253 598,628 654,377 706,492 742,497 -11.14%
PBT 44,922 36,230 35,457 37,978 46,735 54,612 50,730 -7.76%
Tax -15,274 -13,706 -12,979 -13,415 -13,243 -14,708 -14,321 4.37%
NP 29,648 22,524 22,478 24,563 33,492 39,904 36,409 -12.76%
-
NP to SH 23,814 18,604 19,209 20,807 28,679 34,268 31,708 -17.33%
-
Tax Rate 34.00% 37.83% 36.60% 35.32% 28.34% 26.93% 28.23% -
Total Cost 591,941 574,460 560,775 574,065 620,885 666,588 706,088 -11.06%
-
Net Worth 614,833 607,986 613,464 601,140 606,617 595,662 588,816 2.91%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 6,846 6,846 6,846 6,846 6,846 6,846 6,846 0.00%
Div Payout % 28.75% 36.80% 35.64% 32.91% 23.87% 19.98% 21.59% -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 614,833 607,986 613,464 601,140 606,617 595,662 588,816 2.91%
NOSH 136,934 136,934 136,934 136,934 136,934 136,934 136,934 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 4.77% 3.77% 3.85% 4.10% 5.12% 5.65% 4.90% -
ROE 3.87% 3.06% 3.13% 3.46% 4.73% 5.75% 5.39% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 453.93 435.96 425.94 437.17 477.88 515.94 542.23 -11.14%
EPS 17.39 13.59 14.03 15.19 20.94 25.03 23.16 -17.34%
DPS 5.00 5.00 5.00 5.00 5.00 5.00 5.00 0.00%
NAPS 4.49 4.44 4.48 4.39 4.43 4.35 4.30 2.91%
Adjusted Per Share Value based on latest NOSH - 136,934
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 454.15 436.17 426.14 437.37 478.10 516.18 542.48 -11.14%
EPS 17.40 13.59 14.03 15.20 20.95 25.04 23.17 -17.33%
DPS 5.00 5.00 5.00 5.00 5.00 5.00 5.00 0.00%
NAPS 4.4921 4.4421 4.4821 4.3921 4.4321 4.352 4.302 2.91%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 3.78 3.60 3.82 3.81 3.60 3.83 3.75 -
P/RPS 0.83 0.83 0.90 0.87 0.75 0.74 0.69 13.06%
P/EPS 21.74 26.50 27.23 25.07 17.19 15.30 16.19 21.64%
EY 4.60 3.77 3.67 3.99 5.82 6.53 6.17 -17.73%
DY 1.32 1.39 1.31 1.31 1.39 1.31 1.33 -0.50%
P/NAPS 0.84 0.81 0.85 0.87 0.81 0.88 0.87 -2.30%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 25/02/20 26/11/19 28/08/19 28/05/19 27/02/19 28/11/18 28/08/18 -
Price 3.72 3.65 3.61 3.80 3.87 3.68 4.09 -
P/RPS 0.82 0.84 0.85 0.87 0.81 0.71 0.75 6.11%
P/EPS 21.39 26.87 25.73 25.01 18.48 14.71 17.66 13.58%
EY 4.67 3.72 3.89 4.00 5.41 6.80 5.66 -11.99%
DY 1.34 1.37 1.39 1.32 1.29 1.36 1.22 6.43%
P/NAPS 0.83 0.82 0.81 0.87 0.87 0.85 0.95 -8.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment