[SAB] QoQ Cumulative Quarter Result on 31-Mar-2019 [#4]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
28-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Mar-2019 [#4]
Profit Trend
QoQ- 2.51%
YoY- -35.5%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
Cumulative Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 480,600 309,348 142,575 598,628 457,639 310,992 157,950 109.55%
PBT 40,193 21,614 7,522 38,238 33,509 23,362 10,043 151.43%
Tax -9,214 -5,094 -1,682 -13,415 -7,355 -4,803 -2,118 165.77%
NP 30,979 16,520 5,840 24,823 26,154 18,559 7,925 147.53%
-
NP to SH 23,298 12,871 5,181 21,078 20,562 15,074 6,779 127.22%
-
Tax Rate 22.92% 23.57% 22.36% 35.08% 21.95% 20.56% 21.09% -
Total Cost 449,621 292,828 136,735 573,805 431,485 292,433 150,025 107.45%
-
Net Worth 614,833 607,986 613,464 601,140 606,617 595,662 588,816 2.91%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - 6,846 6,846 - - -
Div Payout % - - - 32.48% 33.30% - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 614,833 607,986 613,464 601,140 606,617 595,662 588,816 2.91%
NOSH 136,934 136,934 136,934 136,934 136,934 136,934 136,934 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 6.45% 5.34% 4.10% 4.15% 5.71% 5.97% 5.02% -
ROE 3.79% 2.12% 0.84% 3.51% 3.39% 2.53% 1.15% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 350.97 225.91 104.12 437.17 334.20 227.11 115.35 109.55%
EPS 17.01 9.40 3.78 15.39 15.02 11.01 4.95 127.20%
DPS 0.00 0.00 0.00 5.00 5.00 0.00 0.00 -
NAPS 4.49 4.44 4.48 4.39 4.43 4.35 4.30 2.91%
Adjusted Per Share Value based on latest NOSH - 136,934
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 351.14 226.02 104.17 437.37 334.36 227.22 115.40 109.55%
EPS 17.02 9.40 3.79 15.40 15.02 11.01 4.95 127.29%
DPS 0.00 0.00 0.00 5.00 5.00 0.00 0.00 -
NAPS 4.4921 4.4421 4.4821 4.3921 4.4321 4.352 4.302 2.91%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 3.78 3.60 3.82 3.81 3.60 3.83 3.75 -
P/RPS 1.08 1.59 3.67 0.87 1.08 1.69 3.25 -51.92%
P/EPS 22.22 38.30 100.96 24.75 23.97 34.79 75.75 -55.75%
EY 4.50 2.61 0.99 4.04 4.17 2.87 1.32 126.00%
DY 0.00 0.00 0.00 1.31 1.39 0.00 0.00 -
P/NAPS 0.84 0.81 0.85 0.87 0.81 0.88 0.87 -2.30%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 25/02/20 26/11/19 28/08/19 28/05/19 27/02/19 28/11/18 28/08/18 -
Price 3.72 3.65 3.61 3.80 3.87 3.68 4.09 -
P/RPS 1.06 1.62 3.47 0.87 1.16 1.62 3.55 -55.22%
P/EPS 21.86 38.83 95.41 24.69 25.77 33.43 82.62 -58.68%
EY 4.57 2.58 1.05 4.05 3.88 2.99 1.21 141.93%
DY 0.00 0.00 0.00 1.32 1.29 0.00 0.00 -
P/NAPS 0.83 0.82 0.81 0.87 0.87 0.85 0.95 -8.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment