[SAB] YoY Quarter Result on 30-Sep-2018 [#2]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
28-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Sep-2018 [#2]
Profit Trend
QoQ- 22.36%
YoY- 44.64%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 246,708 174,660 166,773 153,042 189,047 161,319 130,916 11.12%
PBT 29,741 13,743 14,092 13,319 9,437 13,378 5,331 33.14%
Tax -7,028 -3,601 -3,412 -2,685 -2,298 -3,340 -1,845 24.94%
NP 22,713 10,142 10,680 10,634 7,139 10,038 3,486 36.62%
-
NP to SH 17,142 8,153 7,690 8,295 5,735 8,619 2,890 34.50%
-
Tax Rate 23.63% 26.20% 24.21% 20.16% 24.35% 24.97% 34.61% -
Total Cost 223,995 164,518 156,093 142,408 181,908 151,281 127,430 9.84%
-
Net Worth 672,345 628,527 607,986 595,662 573,753 525,826 505,407 4.86%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 672,345 628,527 607,986 595,662 573,753 525,826 505,407 4.86%
NOSH 136,934 136,934 136,934 136,934 136,934 136,934 136,966 -0.00%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 9.21% 5.81% 6.40% 6.95% 3.78% 6.22% 2.66% -
ROE 2.55% 1.30% 1.26% 1.39% 1.00% 1.64% 0.57% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 180.17 127.55 121.79 111.76 138.06 117.81 95.58 11.13%
EPS 12.52 5.96 5.62 6.06 4.19 6.29 2.11 34.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.91 4.59 4.44 4.35 4.19 3.84 3.69 4.87%
Adjusted Per Share Value based on latest NOSH - 136,934
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 180.25 127.61 121.85 111.82 138.12 117.86 95.65 11.12%
EPS 12.52 5.96 5.62 6.06 4.19 6.30 2.11 34.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.9123 4.5921 4.4421 4.352 4.192 3.8418 3.6926 4.86%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 3.80 3.70 3.60 3.83 4.68 3.90 3.58 -
P/RPS 2.11 2.90 2.96 3.43 3.39 3.31 3.75 -9.13%
P/EPS 30.36 62.14 64.10 63.23 111.74 61.96 169.67 -24.91%
EY 3.29 1.61 1.56 1.58 0.89 1.61 0.59 33.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.81 0.81 0.88 1.12 1.02 0.97 -3.77%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 25/11/21 26/11/20 26/11/19 28/11/18 29/11/17 29/11/16 30/11/15 -
Price 3.84 3.80 3.65 3.68 4.42 4.10 3.87 -
P/RPS 2.13 2.98 3.00 3.29 3.20 3.48 4.05 -10.14%
P/EPS 30.67 63.82 64.99 60.75 105.54 65.14 183.41 -25.75%
EY 3.26 1.57 1.54 1.65 0.95 1.54 0.55 34.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.83 0.82 0.85 1.05 1.07 1.05 -4.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment