[SAB] QoQ Annualized Quarter Result on 31-Mar-2019 [#4]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
28-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Mar-2019 [#4]
Profit Trend
QoQ- -23.12%
YoY- -35.5%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 640,800 618,696 570,300 598,628 610,185 621,984 631,800 0.94%
PBT 53,590 43,228 30,088 38,238 44,678 46,724 40,172 21.11%
Tax -12,285 -10,188 -6,728 -13,415 -9,806 -9,606 -8,472 28.02%
NP 41,305 33,040 23,360 24,823 34,872 37,118 31,700 19.23%
-
NP to SH 31,064 25,742 20,724 21,078 27,416 30,148 27,116 9.45%
-
Tax Rate 22.92% 23.57% 22.36% 35.08% 21.95% 20.56% 21.09% -
Total Cost 599,494 585,656 546,940 573,805 575,313 584,866 600,100 -0.06%
-
Net Worth 614,833 607,986 613,464 601,140 606,617 595,662 588,816 2.91%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - 6,846 9,128 - - -
Div Payout % - - - 32.48% 33.30% - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 614,833 607,986 613,464 601,140 606,617 595,662 588,816 2.91%
NOSH 136,934 136,934 136,934 136,934 136,934 136,934 136,934 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 6.45% 5.34% 4.10% 4.15% 5.71% 5.97% 5.02% -
ROE 5.05% 4.23% 3.38% 3.51% 4.52% 5.06% 4.61% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 467.96 451.82 416.48 437.17 445.61 454.22 461.39 0.94%
EPS 22.68 18.80 15.12 15.39 20.03 22.02 19.80 9.44%
DPS 0.00 0.00 0.00 5.00 6.67 0.00 0.00 -
NAPS 4.49 4.44 4.48 4.39 4.43 4.35 4.30 2.91%
Adjusted Per Share Value based on latest NOSH - 136,934
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 468.18 452.03 416.67 437.37 445.81 454.43 461.61 0.94%
EPS 22.70 18.81 15.14 15.40 20.03 22.03 19.81 9.47%
DPS 0.00 0.00 0.00 5.00 6.67 0.00 0.00 -
NAPS 4.4921 4.4421 4.4821 4.3921 4.4321 4.352 4.302 2.91%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 3.78 3.60 3.82 3.81 3.60 3.83 3.75 -
P/RPS 0.81 0.80 0.92 0.87 0.81 0.84 0.81 0.00%
P/EPS 16.66 19.15 25.24 24.75 17.98 17.40 18.94 -8.17%
EY 6.00 5.22 3.96 4.04 5.56 5.75 5.28 8.87%
DY 0.00 0.00 0.00 1.31 1.85 0.00 0.00 -
P/NAPS 0.84 0.81 0.85 0.87 0.81 0.88 0.87 -2.30%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 25/02/20 26/11/19 28/08/19 28/05/19 27/02/19 28/11/18 28/08/18 -
Price 3.72 3.65 3.61 3.80 3.87 3.68 4.09 -
P/RPS 0.79 0.81 0.87 0.87 0.87 0.81 0.89 -7.61%
P/EPS 16.40 19.42 23.85 24.69 19.33 16.71 20.65 -14.20%
EY 6.10 5.15 4.19 4.05 5.17 5.98 4.84 16.62%
DY 0.00 0.00 0.00 1.32 1.72 0.00 0.00 -
P/NAPS 0.83 0.82 0.81 0.87 0.87 0.85 0.95 -8.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment