[TASCO] YoY Quarter Result on 31-Mar-2021 [#4]

Stock
[TASCO] TASCO BERHAD
Announcement Date
27-Apr-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Mar-2021 [#4]
Profit Trend
QoQ- 40.89%
YoY- 4433.95%
Quarter Report
Latest QR
Upcoming QR
TASCO's Result
TASCO's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 268,456 266,639 420,761 295,884 186,236 179,374 169,501 7.95%
PBT 15,392 26,285 30,375 23,163 6,821 3,872 9,636 8.11%
Tax 2,880 -4,321 -4,674 -6,476 -6,450 -1,654 -4,536 -
NP 18,272 21,964 25,701 16,687 371 2,218 5,100 23.67%
-
NP to SH 17,858 21,798 24,985 16,339 -377 2,141 5,039 23.45%
-
Tax Rate -18.71% 16.44% 15.39% 27.96% 94.56% 42.72% 47.07% -
Total Cost 250,184 244,675 395,060 279,197 185,865 177,156 164,401 7.24%
-
Net Worth 632,000 592,000 519,999 471,999 436,000 372,000 359,999 9.82%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div 18,799 28,000 - - 4,000 - 5,000 24.67%
Div Payout % 105.27% 128.45% - - 0.00% - 99.23% -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 632,000 592,000 519,999 471,999 436,000 372,000 359,999 9.82%
NOSH 800,000 800,000 800,000 800,000 200,000 200,000 200,000 25.96%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 6.81% 8.24% 6.11% 5.64% 0.20% 1.24% 3.01% -
ROE 2.83% 3.68% 4.80% 3.46% -0.09% 0.58% 1.40% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 33.56 33.33 52.60 36.99 93.12 89.69 84.75 -14.29%
EPS 2.23 2.72 3.12 2.04 -0.19 1.07 2.52 -2.01%
DPS 2.35 3.50 0.00 0.00 2.00 0.00 2.50 -1.02%
NAPS 0.79 0.74 0.65 0.59 2.18 1.86 1.80 -12.81%
Adjusted Per Share Value based on latest NOSH - 800,000
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 33.56 33.33 52.60 36.99 23.28 22.42 21.19 7.95%
EPS 2.23 2.72 3.12 2.04 -0.05 0.27 0.63 23.42%
DPS 2.35 3.50 0.00 0.00 0.50 0.00 0.63 24.50%
NAPS 0.79 0.74 0.65 0.59 0.545 0.465 0.45 9.82%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.815 0.845 1.11 1.05 0.76 1.66 1.67 -
P/RPS 2.43 2.54 2.11 2.84 0.82 1.85 1.97 3.55%
P/EPS 36.51 31.01 35.54 51.41 -403.18 155.07 66.28 -9.45%
EY 2.74 3.22 2.81 1.95 -0.25 0.64 1.51 10.43%
DY 2.88 4.14 0.00 0.00 2.63 0.00 1.50 11.47%
P/NAPS 1.03 1.14 1.71 1.78 0.35 0.89 0.93 1.71%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 30/04/24 27/04/23 28/04/22 27/04/21 18/06/20 29/05/19 24/05/18 -
Price 0.835 0.90 1.18 1.26 0.905 1.34 1.93 -
P/RPS 2.49 2.70 2.24 3.41 0.97 1.49 2.28 1.47%
P/EPS 37.41 33.03 37.78 61.69 -480.11 125.18 76.60 -11.24%
EY 2.67 3.03 2.65 1.62 -0.21 0.80 1.31 12.58%
DY 2.81 3.89 0.00 0.00 2.21 0.00 1.30 13.69%
P/NAPS 1.06 1.22 1.82 2.14 0.42 0.72 1.07 -0.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment