[TASCO] QoQ TTM Result on 30-Jun-2022 [#1]

Stock
[TASCO] TASCO BERHAD
Announcement Date
26-Jul-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Jun-2022 [#1]
Profit Trend
QoQ- 13.28%
YoY- 35.87%
Quarter Report
Latest QR
Upcoming QR
TASCO's Result
TASCO's Financial Summary
View:
Show?
TTM Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 1,606,834 1,760,956 1,823,355 1,644,921 1,481,413 1,356,536 1,144,155 25.43%
PBT 120,559 124,649 108,773 99,691 88,148 80,936 85,171 26.09%
Tax -28,299 -28,652 -23,980 -23,245 -20,426 -22,228 -23,896 11.94%
NP 92,260 95,997 84,793 76,446 67,722 58,708 61,275 31.39%
-
NP to SH 90,799 93,986 82,362 73,918 65,251 56,605 59,389 32.74%
-
Tax Rate 23.47% 22.99% 22.05% 23.32% 23.17% 27.46% 28.06% -
Total Cost 1,514,574 1,664,959 1,738,562 1,568,475 1,413,691 1,297,828 1,082,880 25.09%
-
Net Worth 592,000 576,000 551,999 528,000 519,999 488,000 488,000 13.75%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div 40,000 12,000 12,000 20,000 8,000 8,000 8,000 192.68%
Div Payout % 44.05% 12.77% 14.57% 27.06% 12.26% 14.13% 13.47% -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 592,000 576,000 551,999 528,000 519,999 488,000 488,000 13.75%
NOSH 800,000 800,000 800,000 800,000 800,000 800,000 800,000 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 5.74% 5.45% 4.65% 4.65% 4.57% 4.33% 5.36% -
ROE 15.34% 16.32% 14.92% 14.00% 12.55% 11.60% 12.17% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 200.85 220.12 227.92 205.62 185.18 169.57 143.02 25.43%
EPS 11.35 11.75 10.30 9.24 8.16 7.08 7.42 32.79%
DPS 5.00 1.50 1.50 2.50 1.00 1.00 1.00 192.68%
NAPS 0.74 0.72 0.69 0.66 0.65 0.61 0.61 13.75%
Adjusted Per Share Value based on latest NOSH - 800,000
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 200.85 220.12 227.92 205.62 185.18 169.57 143.02 25.43%
EPS 11.35 11.75 10.30 9.24 8.16 7.08 7.42 32.79%
DPS 5.00 1.50 1.50 2.50 1.00 1.00 1.00 192.68%
NAPS 0.74 0.72 0.69 0.66 0.65 0.61 0.61 13.75%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.845 0.90 0.80 0.95 1.11 1.16 1.12 -
P/RPS 0.42 0.41 0.35 0.46 0.60 0.68 0.78 -33.83%
P/EPS 7.45 7.66 7.77 10.28 13.61 16.39 15.09 -37.56%
EY 13.43 13.05 12.87 9.73 7.35 6.10 6.63 60.16%
DY 5.92 1.67 1.87 2.63 0.90 0.86 0.89 254.09%
P/NAPS 1.14 1.25 1.16 1.44 1.71 1.90 1.84 -27.34%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 27/04/23 02/02/23 27/10/22 26/07/22 28/04/22 27/01/22 27/10/21 -
Price 0.90 0.90 0.845 0.93 1.18 1.11 1.30 -
P/RPS 0.45 0.41 0.37 0.45 0.64 0.65 0.91 -37.49%
P/EPS 7.93 7.66 8.21 10.07 14.47 15.69 17.51 -41.05%
EY 12.61 13.05 12.18 9.94 6.91 6.37 5.71 69.66%
DY 5.56 1.67 1.78 2.69 0.85 0.90 0.77 274.03%
P/NAPS 1.22 1.25 1.22 1.41 1.82 1.82 2.13 -31.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment