[DAYANG] QoQ TTM Result on 31-Mar-2017 [#1]

Stock
[DAYANG] DAYANG ENTERPRISE HOLDINGS BHD
Announcement Date
24-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -29.7%
YoY- -65.59%
Quarter Report
Latest QR
Upcoming QR
DAYANG's Result
DAYANG's Financial Summary
View:
Show?
TTM Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 695,485 707,337 698,163 714,318 708,238 730,713 719,504 -2.23%
PBT -63,839 -15,088 17,607 64,669 78,683 56,978 101,677 -
Tax -88,377 -30,274 -27,378 -27,381 -24,704 -31,858 -29,887 105.61%
NP -152,216 -45,362 -9,771 37,288 53,979 25,120 71,790 -
-
NP to SH -143,811 -42,466 -7,414 38,345 54,542 24,315 74,094 -
-
Tax Rate - - 155.49% 42.34% 31.40% 55.91% 29.39% -
Total Cost 847,701 752,699 707,934 677,030 654,259 705,593 647,714 19.58%
-
Net Worth 945,513 771,848 1,202,879 1,220,420 1,271,598 1,176,533 1,127,413 -11.03%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 945,513 771,848 1,202,879 1,220,420 1,271,598 1,176,533 1,127,413 -11.03%
NOSH 964,809 964,809 964,809 878,000 876,964 878,009 887,727 5.69%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin -21.89% -6.41% -1.40% 5.22% 7.62% 3.44% 9.98% -
ROE -15.21% -5.50% -0.62% 3.14% 4.29% 2.07% 6.57% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 72.09 73.31 74.29 81.36 80.76 83.22 81.05 -7.49%
EPS -14.91 -4.40 -0.79 4.37 6.22 2.77 8.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.98 0.80 1.28 1.39 1.45 1.34 1.27 -15.83%
Adjusted Per Share Value based on latest NOSH - 878,000
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 60.07 61.09 60.30 61.70 61.17 63.11 62.15 -2.23%
EPS -12.42 -3.67 -0.64 3.31 4.71 2.10 6.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8167 0.6667 1.039 1.0541 1.0983 1.0162 0.9738 -11.03%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.68 0.99 1.03 0.995 0.98 0.995 1.08 -
P/RPS 0.94 1.35 1.39 1.22 1.21 1.20 1.33 -20.60%
P/EPS -4.56 -22.49 -130.56 22.78 15.76 35.93 12.94 -
EY -21.92 -4.45 -0.77 4.39 6.35 2.78 7.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 1.24 0.80 0.72 0.68 0.74 0.85 -12.94%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 23/02/18 21/11/17 23/08/17 24/05/17 22/02/17 22/11/16 24/08/16 -
Price 0.84 0.61 0.885 1.10 1.05 0.91 1.01 -
P/RPS 1.17 0.83 1.19 1.35 1.30 1.09 1.25 -4.30%
P/EPS -5.64 -13.86 -112.18 25.19 16.88 32.86 12.10 -
EY -17.74 -7.22 -0.89 3.97 5.92 3.04 8.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.76 0.69 0.79 0.72 0.68 0.80 4.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment