[DAYANG] YoY TTM Result on 31-Mar-2017 [#1]

Stock
[DAYANG] DAYANG ENTERPRISE HOLDINGS BHD
Announcement Date
24-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -29.7%
YoY- -65.59%
Quarter Report
Latest QR
Upcoming QR
DAYANG's Result
DAYANG's Financial Summary
View:
Show?
TTM Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 1,061,832 945,267 726,357 714,318 700,357 889,569 651,107 8.48%
PBT 362,724 247,542 -63,065 64,669 134,951 219,448 153,180 15.43%
Tax -110,079 -68,992 -93,306 -27,381 -25,438 -39,683 -27,554 25.93%
NP 252,645 178,550 -156,371 37,288 109,513 179,765 125,626 12.33%
-
NP to SH 249,735 181,196 -122,535 38,345 111,423 179,765 125,626 12.12%
-
Tax Rate 30.35% 27.87% - 42.34% 18.85% 18.08% 17.99% -
Total Cost 809,187 766,717 882,728 677,030 590,844 709,804 525,481 7.45%
-
Net Worth 1,496,420 1,109,531 926,217 1,220,420 1,104,530 972,948 643,517 15.08%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - 59,621 68,436 -
Div Payout % - - - - - 33.17% 54.48% -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 1,496,420 1,109,531 926,217 1,220,420 1,104,530 972,948 643,517 15.08%
NOSH 1,061,290 964,809 964,809 878,000 876,611 876,530 794,465 4.93%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 23.79% 18.89% -21.53% 5.22% 15.64% 20.21% 19.29% -
ROE 16.69% 16.33% -13.23% 3.14% 10.09% 18.48% 19.52% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 100.05 97.97 75.28 81.36 79.89 101.49 81.96 3.37%
EPS 23.53 18.78 -12.70 4.37 12.71 20.51 15.81 6.84%
DPS 0.00 0.00 0.00 0.00 0.00 6.80 8.61 -
NAPS 1.41 1.15 0.96 1.39 1.26 1.11 0.81 9.66%
Adjusted Per Share Value based on latest NOSH - 878,000
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 91.71 81.65 62.74 61.70 60.49 76.83 56.24 8.48%
EPS 21.57 15.65 -10.58 3.31 9.62 15.53 10.85 12.12%
DPS 0.00 0.00 0.00 0.00 0.00 5.15 5.91 -
NAPS 1.2925 0.9583 0.80 1.0541 0.954 0.8404 0.5558 15.08%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 1.15 1.39 0.81 0.995 1.26 2.33 3.75 -
P/RPS 1.15 1.42 1.08 1.22 1.58 2.30 4.58 -20.55%
P/EPS 4.89 7.40 -6.38 22.78 9.91 11.36 23.72 -23.12%
EY 20.46 13.51 -15.68 4.39 10.09 8.80 4.22 30.06%
DY 0.00 0.00 0.00 0.00 0.00 2.92 2.30 -
P/NAPS 0.82 1.21 0.84 0.72 1.00 2.10 4.63 -25.04%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 23/06/20 21/05/19 24/05/18 24/05/17 25/05/16 25/05/15 23/05/14 -
Price 1.29 1.13 0.585 1.10 1.06 2.40 3.56 -
P/RPS 1.29 1.15 0.78 1.35 1.33 2.36 4.34 -18.29%
P/EPS 5.48 6.02 -4.61 25.19 8.34 11.70 22.51 -20.96%
EY 18.24 16.62 -21.71 3.97 11.99 8.55 4.44 26.52%
DY 0.00 0.00 0.00 0.00 0.00 2.83 2.42 -
P/NAPS 0.91 0.98 0.61 0.79 0.84 2.16 4.40 -23.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment