[LUXCHEM] QoQ TTM Result on 31-Dec-2018 [#4]

Stock
[LUXCHEM] LUXCHEM CORPORATION BHD
Announcement Date
15-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -1.88%
YoY- -6.8%
Quarter Report
Latest QR
Upcoming QR
LUXCHEM's Result
LUXCHEM's Financial Summary
View:
Show?
TTM Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 784,571 809,360 819,883 814,087 805,044 781,001 785,204 -0.05%
PBT 48,555 50,197 49,884 49,881 52,035 51,370 50,223 -2.22%
Tax -12,273 -12,366 -12,138 -12,232 -13,824 -13,844 -13,427 -5.80%
NP 36,282 37,831 37,746 37,649 38,211 37,526 36,796 -0.93%
-
NP to SH 36,840 38,095 37,947 37,978 38,705 37,856 36,768 0.13%
-
Tax Rate 25.28% 24.63% 24.33% 24.52% 26.57% 26.95% 26.73% -
Total Cost 748,289 771,529 782,137 776,438 766,833 743,475 748,408 -0.01%
-
Net Worth 289,422 295,951 294,190 282,432 273,142 272,178 270,720 4.54%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div 19,402 19,402 19,203 19,203 20,886 20,886 19,317 0.29%
Div Payout % 52.67% 50.93% 50.61% 50.57% 53.96% 55.17% 52.54% -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 289,422 295,951 294,190 282,432 273,142 272,178 270,720 4.54%
NOSH 894,412 878,100 869,532 863,461 861,473 857,245 847,957 3.61%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 4.62% 4.67% 4.60% 4.62% 4.75% 4.80% 4.69% -
ROE 12.73% 12.87% 12.90% 13.45% 14.17% 13.91% 13.58% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 89.46 92.98 94.76 95.12 94.31 91.82 92.81 -2.41%
EPS 4.20 4.38 4.39 4.44 4.53 4.45 4.35 -2.31%
DPS 2.21 2.25 2.25 2.25 2.45 2.46 2.28 -2.05%
NAPS 0.33 0.34 0.34 0.33 0.32 0.32 0.32 2.07%
Adjusted Per Share Value based on latest NOSH - 863,461
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 73.33 75.65 76.63 76.09 75.25 73.00 73.39 -0.05%
EPS 3.44 3.56 3.55 3.55 3.62 3.54 3.44 0.00%
DPS 1.81 1.81 1.79 1.79 1.95 1.95 1.81 0.00%
NAPS 0.2705 0.2766 0.275 0.264 0.2553 0.2544 0.253 4.55%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.48 0.515 0.52 0.52 0.625 0.625 0.625 -
P/RPS 0.54 0.55 0.55 0.55 0.66 0.68 0.67 -13.38%
P/EPS 11.43 11.77 11.86 11.72 13.78 14.04 14.38 -14.18%
EY 8.75 8.50 8.43 8.53 7.26 7.12 6.95 16.57%
DY 4.61 4.37 4.33 4.33 3.92 3.93 3.65 16.82%
P/NAPS 1.45 1.51 1.53 1.58 1.95 1.95 1.95 -17.90%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 24/10/19 29/07/19 30/04/19 15/02/19 25/10/18 26/07/18 30/04/18 -
Price 0.485 0.53 0.52 0.54 0.59 0.69 0.60 -
P/RPS 0.54 0.57 0.55 0.57 0.63 0.75 0.65 -11.61%
P/EPS 11.55 12.11 11.86 12.17 13.01 15.50 13.81 -11.22%
EY 8.66 8.26 8.43 8.22 7.69 6.45 7.24 12.66%
DY 4.56 4.25 4.33 4.17 4.15 3.56 3.81 12.71%
P/NAPS 1.47 1.56 1.53 1.64 1.84 2.16 1.88 -15.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment