[HOHUP] QoQ TTM Result on 30-Sep-2007 [#3]

Stock
[HOHUP] HO HUP CONSTRUCTION COMPANY
Announcement Date
29-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- -25.15%
YoY- -748.94%
Quarter Report
Latest QR
Upcoming QR
HOHUP's Result
HOHUP's Financial Summary
View:
Show?
TTM Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 76,154 81,791 100,087 93,353 97,302 92,531 86,982 -8.48%
PBT -32,364 -30,164 -45,804 -45,341 -36,652 -31,512 -33,824 -2.90%
Tax -5,871 -5,533 -358 1,462 122 -1,349 -1,324 170.15%
NP -38,235 -35,697 -46,162 -43,879 -36,530 -32,861 -35,148 5.77%
-
NP to SH -38,382 -35,683 -46,099 -47,685 -38,103 -33,266 -35,101 6.14%
-
Tax Rate - - - - - - - -
Total Cost 114,389 117,488 146,249 137,232 133,832 125,392 122,130 -4.27%
-
Net Worth 77,329 87,218 82,037 99,947 114,229 121,163 142,806 -33.58%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 77,329 87,218 82,037 99,947 114,229 121,163 142,806 -33.58%
NOSH 101,950 102,033 106,542 101,987 101,990 101,818 102,004 -0.03%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin -50.21% -43.64% -46.12% -47.00% -37.54% -35.51% -40.41% -
ROE -49.63% -40.91% -56.19% -47.71% -33.36% -27.46% -24.58% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 74.70 80.16 93.94 91.53 95.40 90.88 85.27 -8.45%
EPS -37.65 -34.97 -43.27 -46.76 -37.36 -32.67 -34.41 6.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7585 0.8548 0.77 0.98 1.12 1.19 1.40 -33.56%
Adjusted Per Share Value based on latest NOSH - 101,987
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 14.69 15.78 19.31 18.01 18.77 17.85 16.78 -8.49%
EPS -7.40 -6.88 -8.89 -9.20 -7.35 -6.42 -6.77 6.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1492 0.1683 0.1583 0.1928 0.2204 0.2338 0.2755 -33.58%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.56 0.32 0.58 1.02 0.67 0.71 0.56 -
P/RPS 0.75 0.40 0.62 1.11 0.70 0.78 0.66 8.90%
P/EPS -1.49 -0.92 -1.34 -2.18 -1.79 -2.17 -1.63 -5.81%
EY -67.23 -109.29 -74.60 -45.84 -55.76 -46.02 -61.45 6.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.37 0.75 1.04 0.60 0.60 0.40 50.75%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 28/08/08 28/08/08 02/06/08 29/02/08 30/08/07 22/08/07 28/02/07 -
Price 0.43 0.43 0.48 0.41 0.92 0.72 0.66 -
P/RPS 0.58 0.54 0.51 0.45 0.96 0.79 0.77 -17.22%
P/EPS -1.14 -1.23 -1.11 -0.88 -2.46 -2.20 -1.92 -29.37%
EY -87.55 -81.33 -90.14 -114.04 -40.61 -45.38 -52.14 41.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.50 0.62 0.42 0.82 0.61 0.47 13.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment