[INGENIEU] YoY Annualized Quarter Result on 31-Dec-2015

Stock
[INGENIEU] INGENIEUR GUDANG BERHAD
Announcement Date
01-Mar-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2016
Quarter
31-Dec-2015
Profit Trend
QoQ--%
YoY- -81.84%
Quarter Report
Latest QR
Upcoming QR
INGENIEU's Result
INGENIEU's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/18 31/05/18 28/02/18 31/12/15 31/03/15 31/12/14 CAGR
Revenue 20,056 67,998 82,748 191,604 274,562 251,682 -49.82%
PBT -12,036 -10,698 6,885 -34,913 -20,485 -18,778 -11.41%
Tax 0 2,909 -11,770 -14 -773 -709 -
NP -12,036 -7,789 -4,885 -34,927 -21,258 -19,487 -12.30%
-
NP to SH -12,036 -6,190 -2,753 -30,300 -18,178 -16,663 -8.48%
-
Tax Rate - - 170.95% - - - -
Total Cost 32,092 75,787 87,633 226,531 295,820 271,169 -44.10%
-
Net Worth 18,886 20,826 22,526 19,768 43,095 48,531 -22.68%
Dividend
31/08/18 31/05/18 28/02/18 31/12/15 31/03/15 31/12/14 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/08/18 31/05/18 28/02/18 31/12/15 31/03/15 31/12/14 CAGR
Net Worth 18,886 20,826 22,526 19,768 43,095 48,531 -22.68%
NOSH 170,613 170,613 170,613 141,204 122,084 121,938 9.58%
Ratio Analysis
31/08/18 31/05/18 28/02/18 31/12/15 31/03/15 31/12/14 CAGR
NP Margin -60.01% -11.45% -5.90% -18.23% -7.74% -7.74% -
ROE -63.73% -29.72% -12.22% -153.27% -42.18% -34.33% -
Per Share
31/08/18 31/05/18 28/02/18 31/12/15 31/03/15 31/12/14 CAGR
RPS 11.76 41.76 51.65 135.69 224.90 206.40 -54.20%
EPS -7.04 -3.80 -1.72 -21.46 -16.20 -14.85 -18.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1107 0.1279 0.1406 0.14 0.353 0.398 -29.44%
Adjusted Per Share Value based on latest NOSH - 141,106
31/08/18 31/05/18 28/02/18 31/12/15 31/03/15 31/12/14 CAGR
RPS 1.32 4.48 5.46 12.63 18.10 16.60 -49.84%
EPS -0.79 -0.41 -0.18 -2.00 -1.20 -1.10 -8.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0125 0.0137 0.0149 0.013 0.0284 0.032 -22.60%
Price Multiplier on Financial Quarter End Date
31/08/18 31/05/18 28/02/18 31/12/15 31/03/15 31/12/14 CAGR
Date 30/08/18 31/05/18 28/02/18 31/12/15 31/03/15 31/12/14 -
Price 0.165 0.125 0.15 0.125 0.17 0.165 -
P/RPS 1.40 0.30 0.29 0.09 0.08 0.08 118.19%
P/EPS -2.34 -3.29 -8.73 -0.58 -1.14 -1.21 19.69%
EY -42.75 -30.41 -11.46 -171.67 -87.59 -82.82 -16.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 0.98 1.07 0.89 0.48 0.41 42.15%
Price Multiplier on Announcement Date
31/08/18 31/05/18 28/02/18 31/12/15 31/03/15 31/12/14 CAGR
Date 29/10/18 30/07/18 26/04/18 01/03/16 29/05/15 27/02/15 -
Price 0.175 0.13 0.11 0.105 0.165 0.17 -
P/RPS 1.49 0.31 0.21 0.08 0.07 0.08 121.93%
P/EPS -2.48 -3.42 -6.40 -0.49 -1.11 -1.24 20.79%
EY -40.31 -29.24 -15.62 -204.36 -90.25 -80.38 -17.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.58 1.02 0.78 0.75 0.47 0.43 42.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment