[CLMT] QoQ TTM Result on 31-Dec-2010 [#4]

Stock
[CLMT] CAPITALAND MALAYSIA TRUST
Announcement Date
21-Jan-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- 34.58%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CLMT's Result
CLMT's Financial Summary
View:
Show?
TTM Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 218,992 204,541 147,315 94,636 43,385 0 -
PBT 162,811 216,530 140,840 109,396 81,285 0 -
Tax 0 0 0 0 0 0 -
NP 162,811 216,530 140,840 109,396 81,285 0 -
-
NP to SH 162,811 216,530 140,840 109,396 81,285 0 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% - -
Total Cost 56,181 -11,989 6,475 -14,760 -37,900 0 -
-
Net Worth 1,592,086 1,591,584 1,400,477 1,390,548 1,390,756 0 -
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div 32,310 32,310 50,618 24,867 - - -
Div Payout % 19.85% 14.92% 35.94% 22.73% - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 1,592,086 1,591,584 1,400,477 1,390,548 1,390,756 0 -
NOSH 1,498,152 1,495,849 1,355,344 1,351,490 1,350,249 0 -
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 74.35% 105.86% 95.60% 115.60% 187.36% 0.00% -
ROE 10.23% 13.60% 10.06% 7.87% 5.84% 0.00% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 14.62 13.67 10.87 7.00 3.21 0.00 -
EPS 10.87 14.48 10.39 8.09 6.02 0.00 -
DPS 2.16 2.16 3.73 1.84 0.00 0.00 -
NAPS 1.0627 1.064 1.0333 1.0289 1.03 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,351,490
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 7.62 7.12 5.13 3.29 1.51 0.00 -
EPS 5.67 7.54 4.90 3.81 2.83 0.00 -
DPS 1.12 1.12 1.76 0.87 0.00 0.00 -
NAPS 0.5543 0.5541 0.4876 0.4841 0.4842 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 - -
Price 1.31 1.24 1.08 1.12 1.10 0.00 -
P/RPS 8.96 9.07 9.94 15.99 34.23 0.00 -
P/EPS 12.05 8.57 10.39 13.84 18.27 0.00 -
EY 8.30 11.67 9.62 7.23 5.47 0.00 -
DY 1.65 1.74 3.46 1.64 0.00 0.00 -
P/NAPS 1.23 1.17 1.05 1.09 1.07 0.00 -
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 13/10/11 12/07/11 - - - - -
Price 1.28 1.29 0.00 0.00 0.00 0.00 -
P/RPS 8.76 9.43 0.00 0.00 0.00 0.00 -
P/EPS 11.78 8.91 0.00 0.00 0.00 0.00 -
EY 8.49 11.22 0.00 0.00 0.00 0.00 -
DY 1.68 1.67 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.21 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment