[AVALAND] QoQ TTM Result on 30-Sep-2019 [#3]

Stock
[AVALAND] AVALAND BERHAD
Announcement Date
21-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -2.87%
YoY- -27.95%
Quarter Report
Latest QR
Upcoming QR
AVALAND's Result
AVALAND's Financial Summary
View:
Show?
TTM Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 370,268 418,075 468,657 532,687 517,583 595,048 618,961 -29.02%
PBT 21,659 40,645 53,409 83,363 83,656 123,670 164,126 -74.11%
Tax -2,286 -1,927 -8,359 -20,406 -18,346 -30,423 -45,784 -86.46%
NP 19,373 38,718 45,050 62,957 65,310 93,247 118,342 -70.10%
-
NP to SH -2,547 15,476 42,541 63,461 65,339 93,284 118,372 -
-
Tax Rate 10.55% 4.74% 15.65% 24.48% 21.93% 24.60% 27.90% -
Total Cost 350,895 379,357 423,607 469,730 452,273 501,801 500,619 -21.11%
-
Net Worth 868,660 884,104 911,642 909,893 891,972 889,204 880,899 -0.92%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 868,660 884,104 911,642 909,893 891,972 889,204 880,899 -0.92%
NOSH 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 5.23% 9.26% 9.61% 11.82% 12.62% 15.67% 19.12% -
ROE -0.29% 1.75% 4.67% 6.97% 7.33% 10.49% 13.44% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 25.41 28.69 32.17 36.56 35.52 40.84 42.48 -29.02%
EPS -0.17 1.06 2.92 4.36 4.48 6.40 8.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5962 0.6068 0.6257 0.6245 0.6122 0.6103 0.6046 -0.92%
Adjusted Per Share Value based on latest NOSH - 1,456,995
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 25.41 28.69 32.17 36.56 35.52 40.84 42.48 -29.02%
EPS -0.17 1.06 2.92 4.36 4.48 6.40 8.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5962 0.6068 0.6257 0.6245 0.6122 0.6103 0.6046 -0.92%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.18 0.135 0.31 0.205 0.315 0.52 0.745 -
P/RPS 0.71 0.47 0.96 0.56 0.89 1.27 1.75 -45.22%
P/EPS -102.97 12.71 10.62 4.71 7.02 8.12 9.17 -
EY -0.97 7.87 9.42 21.25 14.24 12.31 10.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.22 0.50 0.33 0.51 0.85 1.23 -60.99%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 01/07/20 28/02/20 21/11/19 30/08/19 28/05/19 28/02/19 -
Price 0.18 0.18 0.215 0.20 0.265 0.37 0.66 -
P/RPS 0.71 0.63 0.67 0.55 0.75 0.91 1.55 -40.60%
P/EPS -102.97 16.95 7.36 4.59 5.91 5.78 8.12 -
EY -0.97 5.90 13.58 21.78 16.92 17.30 12.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.30 0.34 0.32 0.43 0.61 1.09 -57.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment