[AVALAND] QoQ TTM Result on 30-Sep-2021 [#3]

Stock
[AVALAND] AVALAND BERHAD
Announcement Date
24-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- -19.05%
YoY- 222.83%
Quarter Report
Latest QR
Upcoming QR
AVALAND's Result
AVALAND's Financial Summary
View:
Show?
TTM Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 250,077 276,060 326,942 446,932 520,245 500,119 462,438 -33.69%
PBT -14,886 -5,514 5,101 51,260 62,722 40,872 34,068 -
Tax -19,152 -23,575 -21,278 -37,033 -36,874 -29,568 -24,123 -14.29%
NP -34,038 -29,089 -16,177 14,227 25,848 11,304 9,945 -
-
NP to SH -25,278 -23,168 -8,489 29,879 36,911 23,732 -1,306 624.80%
-
Tax Rate - - 417.13% 72.25% 58.79% 72.34% 70.81% -
Total Cost 284,115 305,149 343,119 432,705 494,397 488,815 452,493 -26.73%
-
Net Worth 848,991 853,216 864,289 863,998 874,925 876,965 873,614 -1.89%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 848,991 853,216 864,289 863,998 874,925 876,965 873,614 -1.89%
NOSH 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 0.00%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin -13.61% -10.54% -4.95% 3.18% 4.97% 2.26% 2.15% -
ROE -2.98% -2.72% -0.98% 3.46% 4.22% 2.71% -0.15% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 17.16 18.95 22.44 30.67 35.71 34.33 31.74 -33.70%
EPS -1.73 -1.59 -0.58 2.05 2.53 1.63 -0.09 621.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5827 0.5856 0.5932 0.593 0.6005 0.6019 0.5996 -1.89%
Adjusted Per Share Value based on latest NOSH - 1,456,995
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 17.16 18.95 22.44 30.67 35.71 34.33 31.74 -33.70%
EPS -1.73 -1.59 -0.58 2.05 2.53 1.63 -0.09 621.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5827 0.5856 0.5932 0.593 0.6005 0.6019 0.5996 -1.89%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.13 0.165 0.17 0.21 0.23 0.295 0.21 -
P/RPS 0.76 0.87 0.76 0.68 0.64 0.86 0.66 9.89%
P/EPS -7.49 -10.38 -29.18 10.24 9.08 18.11 -234.28 -89.99%
EY -13.35 -9.64 -3.43 9.77 11.01 5.52 -0.43 894.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.28 0.29 0.35 0.38 0.49 0.35 -26.68%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 24/08/22 25/05/22 23/02/22 24/11/21 25/08/21 08/06/21 30/03/21 -
Price 0.115 0.15 0.175 0.205 0.215 0.26 0.24 -
P/RPS 0.67 0.79 0.78 0.67 0.60 0.76 0.76 -8.08%
P/EPS -6.63 -9.43 -30.04 10.00 8.49 15.96 -267.75 -91.56%
EY -15.09 -10.60 -3.33 10.00 11.78 6.26 -0.37 1092.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.26 0.30 0.35 0.36 0.43 0.40 -37.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment