[CYPARK] QoQ TTM Result on 30-Apr-2017 [#2]

Stock
[CYPARK] CYPARK RESOURCES BERHAD
Announcement Date
30-Jun-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2017
Quarter
30-Apr-2017 [#2]
Profit Trend
QoQ- -8.88%
YoY- 4.88%
Quarter Report
Latest QR
Upcoming QR
CYPARK's Result
CYPARK's Financial Summary
View:
Show?
TTM Result
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Revenue 307,226 301,685 305,104 300,175 292,621 282,928 271,069 8.68%
PBT 70,404 69,590 61,106 57,255 62,603 60,079 56,514 15.73%
Tax -11,881 -11,986 -9,756 -9,106 -9,761 -8,366 -9,547 15.65%
NP 58,523 57,604 51,350 48,149 52,842 51,713 46,967 15.74%
-
NP to SH 58,524 57,604 51,350 48,149 52,842 51,713 46,967 15.74%
-
Tax Rate 16.88% 17.22% 15.97% 15.90% 15.59% 13.92% 16.89% -
Total Cost 248,703 244,081 253,754 252,026 239,779 231,215 224,102 7.17%
-
Net Worth 526,961 496,663 535,806 467,820 453,013 435,507 421,012 16.09%
Dividend
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Net Worth 526,961 496,663 535,806 467,820 453,013 435,507 421,012 16.09%
NOSH 261,209 260,993 286,527 252,875 253,080 250,291 249,119 3.20%
Ratio Analysis
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
NP Margin 19.05% 19.09% 16.83% 16.04% 18.06% 18.28% 17.33% -
ROE 11.11% 11.60% 9.58% 10.29% 11.66% 11.87% 11.16% -
Per Share
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
RPS 116.02 117.84 106.48 118.70 115.62 113.04 108.81 4.35%
EPS 22.10 22.50 17.92 19.04 20.88 20.66 18.85 11.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.99 1.94 1.87 1.85 1.79 1.74 1.69 11.47%
Adjusted Per Share Value based on latest NOSH - 252,875
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
RPS 37.34 36.66 37.08 36.48 35.56 34.38 32.94 8.69%
EPS 7.11 7.00 6.24 5.85 6.42 6.28 5.71 15.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6404 0.6036 0.6512 0.5686 0.5506 0.5293 0.5117 16.08%
Price Multiplier on Financial Quarter End Date
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Date 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 29/07/16 -
Price 2.65 2.65 2.52 2.40 2.24 2.23 2.00 -
P/RPS 2.28 2.25 2.37 2.02 1.94 1.97 1.84 15.32%
P/EPS 11.99 11.78 14.06 12.60 10.73 10.79 10.61 8.46%
EY 8.34 8.49 7.11 7.93 9.32 9.27 9.43 -7.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 1.37 1.35 1.30 1.25 1.28 1.18 8.28%
Price Multiplier on Announcement Date
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 30/03/17 30/12/16 30/09/16 -
Price 2.54 2.37 2.55 2.69 2.25 2.08 2.03 -
P/RPS 2.19 2.01 2.39 2.27 1.95 1.84 1.87 11.07%
P/EPS 11.49 10.53 14.23 14.13 10.78 10.07 10.77 4.39%
EY 8.70 9.49 7.03 7.08 9.28 9.93 9.29 -4.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 1.22 1.36 1.45 1.26 1.20 1.20 4.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment