[CYPARK] QoQ TTM Result on 31-Jul-2016 [#3]

Stock
[CYPARK] CYPARK RESOURCES BERHAD
Announcement Date
30-Sep-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2016
Quarter
31-Jul-2016 [#3]
Profit Trend
QoQ- 2.3%
YoY- 12.51%
Quarter Report
Latest QR
Upcoming QR
CYPARK's Result
CYPARK's Financial Summary
View:
Show?
TTM Result
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Revenue 300,175 292,621 282,928 271,069 262,346 260,722 251,853 12.42%
PBT 57,255 62,603 60,079 56,514 55,294 53,112 50,871 8.20%
Tax -9,106 -9,761 -8,366 -9,547 -9,385 -7,923 -7,355 15.31%
NP 48,149 52,842 51,713 46,967 45,909 45,189 43,516 6.98%
-
NP to SH 48,149 52,842 51,713 46,967 45,909 45,189 43,516 6.98%
-
Tax Rate 15.90% 15.59% 13.92% 16.89% 16.97% 14.92% 14.46% -
Total Cost 252,026 239,779 231,215 224,102 216,437 215,533 208,337 13.54%
-
Net Worth 467,820 453,013 435,507 421,012 417,701 402,398 331,718 25.78%
Dividend
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Net Worth 467,820 453,013 435,507 421,012 417,701 402,398 331,718 25.78%
NOSH 252,875 253,080 250,291 249,119 248,631 248,394 209,948 13.21%
Ratio Analysis
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
NP Margin 16.04% 18.06% 18.28% 17.33% 17.50% 17.33% 17.28% -
ROE 10.29% 11.66% 11.87% 11.16% 10.99% 11.23% 13.12% -
Per Share
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 118.70 115.62 113.04 108.81 105.52 104.96 119.96 -0.70%
EPS 19.04 20.88 20.66 18.85 18.46 18.19 20.73 -5.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.85 1.79 1.74 1.69 1.68 1.62 1.58 11.10%
Adjusted Per Share Value based on latest NOSH - 249,119
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 36.48 35.56 34.38 32.94 31.88 31.69 30.61 12.41%
EPS 5.85 6.42 6.28 5.71 5.58 5.49 5.29 6.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5686 0.5506 0.5293 0.5117 0.5076 0.489 0.4031 25.80%
Price Multiplier on Financial Quarter End Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 -
Price 2.40 2.24 2.23 2.00 2.00 1.67 1.76 -
P/RPS 2.02 1.94 1.97 1.84 1.90 1.59 1.47 23.62%
P/EPS 12.60 10.73 10.79 10.61 10.83 9.18 8.49 30.14%
EY 7.93 9.32 9.27 9.43 9.23 10.89 11.78 -23.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.25 1.28 1.18 1.19 1.03 1.11 11.11%
Price Multiplier on Announcement Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 30/06/17 30/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 2.69 2.25 2.08 2.03 1.95 1.90 1.85 -
P/RPS 2.27 1.95 1.84 1.87 1.85 1.81 1.54 29.55%
P/EPS 14.13 10.78 10.07 10.77 10.56 10.44 8.93 35.82%
EY 7.08 9.28 9.93 9.29 9.47 9.57 11.20 -26.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 1.26 1.20 1.20 1.16 1.17 1.17 15.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment