[CYPARK] YoY Cumulative Quarter Result on 30-Apr-2017 [#2]

Stock
[CYPARK] CYPARK RESOURCES BERHAD
Announcement Date
30-Jun-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2017
Quarter
30-Apr-2017 [#2]
Profit Trend
QoQ- 102.36%
YoY- -9.94%
Quarter Report
Latest QR
Upcoming QR
CYPARK's Result
CYPARK's Financial Summary
View:
Show?
Cumulative Result
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Revenue 166,629 189,869 183,100 162,409 145,163 134,669 120,381 5.56%
PBT 42,619 41,060 38,788 28,792 30,255 25,832 22,276 11.40%
Tax -9,567 -8,709 -7,783 -5,848 -4,780 -2,750 -895 48.36%
NP 33,052 32,351 31,005 22,944 25,475 23,082 21,381 7.52%
-
NP to SH 33,053 32,352 31,006 22,944 25,475 23,082 21,381 7.52%
-
Tax Rate 22.45% 21.21% 20.07% 20.31% 15.80% 10.65% 4.02% -
Total Cost 133,577 157,518 152,095 139,465 119,688 111,587 99,000 5.11%
-
Net Worth 797,352 689,247 538,231 467,986 417,949 312,402 242,557 21.91%
Dividend
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Div - - - - 12,438 - - -
Div Payout % - - - - 48.83% - - -
Equity
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Net Worth 797,352 689,247 538,231 467,986 417,949 312,402 242,557 21.91%
NOSH 467,441 458,282 261,412 252,965 248,779 198,982 179,672 17.25%
Ratio Analysis
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
NP Margin 19.84% 17.04% 16.93% 14.13% 17.55% 17.14% 17.76% -
ROE 4.15% 4.69% 5.76% 4.90% 6.10% 7.39% 8.81% -
Per Share
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
RPS 35.74 41.60 70.08 64.20 58.35 67.68 67.00 -9.93%
EPS 7.09 7.09 11.87 9.07 10.24 11.60 11.90 -8.26%
DPS 0.00 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 1.71 1.51 2.06 1.85 1.68 1.57 1.35 4.01%
Adjusted Per Share Value based on latest NOSH - 252,875
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
RPS 20.25 23.08 22.25 19.74 17.64 16.37 14.63 5.56%
EPS 4.02 3.93 3.77 2.79 3.10 2.81 2.60 7.52%
DPS 0.00 0.00 0.00 0.00 1.51 0.00 0.00 -
NAPS 0.969 0.8377 0.6541 0.5688 0.5079 0.3797 0.2948 21.91%
Price Multiplier on Financial Quarter End Date
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Date 30/04/20 30/04/19 30/04/18 28/04/17 29/04/16 30/04/15 30/04/14 -
Price 0.93 1.67 2.49 2.40 2.00 1.87 2.90 -
P/RPS 2.60 4.01 3.55 3.74 3.43 2.76 4.33 -8.14%
P/EPS 13.12 23.56 20.98 26.46 19.53 16.12 24.37 -9.79%
EY 7.62 4.24 4.77 3.78 5.12 6.20 4.10 10.87%
DY 0.00 0.00 0.00 0.00 2.50 0.00 0.00 -
P/NAPS 0.54 1.11 1.21 1.30 1.19 1.19 2.15 -20.55%
Price Multiplier on Announcement Date
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Date 26/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.985 1.56 2.29 2.69 1.95 1.69 2.79 -
P/RPS 2.76 3.75 3.27 4.19 3.34 2.50 4.16 -6.60%
P/EPS 13.90 22.01 19.30 29.66 19.04 14.57 23.45 -8.33%
EY 7.20 4.54 5.18 3.37 5.25 6.86 4.27 9.08%
DY 0.00 0.00 0.00 0.00 2.56 0.00 0.00 -
P/NAPS 0.58 1.03 1.11 1.45 1.16 1.08 2.07 -19.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment