[CYPARK] YoY TTM Result on 30-Apr-2017 [#2]

Stock
[CYPARK] CYPARK RESOURCES BERHAD
Announcement Date
30-Jun-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2017
Quarter
30-Apr-2017 [#2]
Profit Trend
QoQ- -8.88%
YoY- 4.88%
Quarter Report
Latest QR
Upcoming QR
CYPARK's Result
CYPARK's Financial Summary
View:
Show?
TTM Result
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Revenue 353,499 344,653 322,377 300,175 262,346 251,943 230,836 7.35%
PBT 120,142 87,731 79,585 57,255 55,294 46,555 45,884 17.38%
Tax -28,159 -15,981 -13,921 -9,106 -9,385 -4,912 -5,708 30.44%
NP 91,983 71,750 65,664 48,149 45,909 41,643 40,176 14.78%
-
NP to SH 91,984 71,750 65,665 48,149 45,909 41,643 40,176 14.78%
-
Tax Rate 23.44% 18.22% 17.49% 15.90% 16.97% 10.55% 12.44% -
Total Cost 261,516 272,903 256,713 252,026 216,437 210,300 190,660 5.40%
-
Net Worth 797,352 689,247 538,231 467,820 417,701 312,410 242,449 21.92%
Dividend
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Net Worth 797,352 689,247 538,231 467,820 417,701 312,410 242,449 21.92%
NOSH 467,441 458,282 261,412 252,875 248,631 198,987 179,592 17.26%
Ratio Analysis
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
NP Margin 26.02% 20.82% 20.37% 16.04% 17.50% 16.53% 17.40% -
ROE 11.54% 10.41% 12.20% 10.29% 10.99% 13.33% 16.57% -
Per Share
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
RPS 75.81 75.51 123.39 118.70 105.52 126.61 128.53 -8.41%
EPS 19.73 15.72 25.13 19.04 18.46 20.93 22.37 -2.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.71 1.51 2.06 1.85 1.68 1.57 1.35 4.01%
Adjusted Per Share Value based on latest NOSH - 252,875
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
RPS 42.96 41.89 39.18 36.48 31.88 30.62 28.05 7.35%
EPS 11.18 8.72 7.98 5.85 5.58 5.06 4.88 14.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.969 0.8377 0.6541 0.5686 0.5076 0.3797 0.2947 21.92%
Price Multiplier on Financial Quarter End Date
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Date 30/04/20 30/04/19 30/04/18 28/04/17 29/04/16 30/04/15 30/04/14 -
Price 0.93 1.67 2.49 2.40 2.00 1.87 2.90 -
P/RPS 1.23 2.21 2.02 2.02 1.90 1.48 2.26 -9.63%
P/EPS 4.71 10.62 9.91 12.60 10.83 8.94 12.96 -15.51%
EY 21.21 9.41 10.09 7.93 9.23 11.19 7.71 18.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 1.11 1.21 1.30 1.19 1.19 2.15 -20.55%
Price Multiplier on Announcement Date
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Date 26/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.985 1.56 2.29 2.69 1.95 1.69 2.79 -
P/RPS 1.30 2.07 1.86 2.27 1.85 1.33 2.17 -8.17%
P/EPS 4.99 9.92 9.11 14.13 10.56 8.08 12.47 -14.14%
EY 20.03 10.08 10.97 7.08 9.47 12.38 8.02 16.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 1.03 1.11 1.45 1.16 1.08 2.07 -19.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment