[CYPARK] QoQ Cumulative Quarter Result on 30-Apr-2017 [#2]

Stock
[CYPARK] CYPARK RESOURCES BERHAD
Announcement Date
30-Jun-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2017
Quarter
30-Apr-2017 [#2]
Profit Trend
QoQ- 102.36%
YoY- -9.94%
Quarter Report
Latest QR
Upcoming QR
CYPARK's Result
CYPARK's Financial Summary
View:
Show?
Cumulative Result
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Revenue 84,025 301,684 237,505 162,409 78,484 282,929 215,330 -46.50%
PBT 15,288 69,590 48,382 28,792 14,474 60,080 45,995 -51.91%
Tax -3,031 -11,987 -8,934 -5,848 -3,136 -8,367 -7,217 -43.82%
NP 12,257 57,603 39,448 22,944 11,338 51,713 38,778 -53.50%
-
NP to SH 12,258 57,603 39,448 22,944 11,338 51,713 38,778 -53.49%
-
Tax Rate 19.83% 17.23% 18.47% 20.31% 21.67% 13.93% 15.69% -
Total Cost 71,768 244,081 198,057 139,465 67,146 231,216 176,552 -45.03%
-
Net Worth 526,961 496,663 536,102 467,986 453,013 435,507 421,174 16.06%
Dividend
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Div - 13,312 14,907 - - 12,514 12,460 -
Div Payout % - 23.11% 37.79% - - 24.20% 32.13% -
Equity
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Net Worth 526,961 496,663 536,102 467,986 453,013 435,507 421,174 16.06%
NOSH 261,209 260,993 286,686 252,965 253,080 252,938 249,215 3.17%
Ratio Analysis
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
NP Margin 14.59% 19.09% 16.61% 14.13% 14.45% 18.28% 18.01% -
ROE 2.33% 11.60% 7.36% 4.90% 2.50% 11.87% 9.21% -
Per Share
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
RPS 31.73 117.84 82.84 64.20 31.01 113.04 86.40 -48.62%
EPS 4.69 22.50 13.76 9.07 4.48 20.66 15.56 -54.94%
DPS 0.00 5.20 5.20 0.00 0.00 5.00 5.00 -
NAPS 1.99 1.94 1.87 1.85 1.79 1.74 1.69 11.47%
Adjusted Per Share Value based on latest NOSH - 252,875
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
RPS 10.21 36.66 28.86 19.74 9.54 34.38 26.17 -46.51%
EPS 1.49 7.00 4.79 2.79 1.38 6.28 4.71 -53.47%
DPS 0.00 1.62 1.81 0.00 0.00 1.52 1.51 -
NAPS 0.6404 0.6036 0.6515 0.5688 0.5506 0.5293 0.5119 16.05%
Price Multiplier on Financial Quarter End Date
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Date 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 29/07/16 -
Price 2.65 2.65 2.52 2.40 2.24 2.23 2.00 -
P/RPS 8.35 2.25 3.04 3.74 7.22 1.97 2.31 134.98%
P/EPS 57.25 11.78 18.31 26.46 50.00 10.79 12.85 170.02%
EY 1.75 8.49 5.46 3.78 2.00 9.27 7.78 -62.91%
DY 0.00 1.96 2.06 0.00 0.00 2.24 2.50 -
P/NAPS 1.33 1.37 1.35 1.30 1.25 1.28 1.18 8.28%
Price Multiplier on Announcement Date
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 30/03/17 30/12/16 30/09/16 -
Price 2.54 2.37 2.55 2.69 2.25 2.08 2.03 -
P/RPS 8.00 2.01 3.08 4.19 7.26 1.84 2.35 125.79%
P/EPS 54.87 10.53 18.53 29.66 50.22 10.07 13.05 159.82%
EY 1.82 9.49 5.40 3.37 1.99 9.93 7.67 -61.57%
DY 0.00 2.19 2.04 0.00 0.00 2.40 2.46 -
P/NAPS 1.28 1.22 1.36 1.45 1.26 1.20 1.20 4.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment