[CENSOF] QoQ TTM Result on 31-Mar-2019 [#4]

Stock
[CENSOF] CENSOF HOLDINGS BERHAD
Announcement Date
31-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Mar-2019 [#4]
Profit Trend
QoQ- 106.3%
YoY- 107.99%
Quarter Report
Latest QR
Upcoming QR
CENSOF's Result
CENSOF's Financial Summary
View:
Show?
TTM Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 59,791 58,285 59,022 63,264 79,368 86,240 94,976 -26.48%
PBT 251 -203 -1,521 -777 -10,145 -8,828 -4,650 -
Tax -583 -386 60 -134 -749 -909 -1,854 -53.66%
NP -332 -589 -1,461 -911 -10,894 -9,737 -6,504 -86.16%
-
NP to SH -201 101 187 681 -10,808 -9,661 -7,470 -90.96%
-
Tax Rate 232.27% - - - - - - -
Total Cost 60,123 58,874 60,483 64,175 90,262 95,977 101,480 -29.39%
-
Net Worth 130,960 131,813 132,365 130,859 131,512 131,110 131,412 -0.22%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 130,960 131,813 132,365 130,859 131,512 131,110 131,412 -0.22%
NOSH 501,758 501,758 501,758 501,758 501,758 501,758 501,758 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -0.56% -1.01% -2.48% -1.44% -13.73% -11.29% -6.85% -
ROE -0.15% 0.08% 0.14% 0.52% -8.22% -7.37% -5.68% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 11.91 11.61 11.76 12.60 15.81 17.18 18.92 -26.48%
EPS -0.04 0.02 0.04 0.14 -2.15 -1.92 -1.49 -90.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2609 0.2626 0.2637 0.2607 0.262 0.2612 0.2618 -0.22%
Adjusted Per Share Value based on latest NOSH - 501,758
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 10.83 10.55 10.69 11.46 14.37 15.62 17.20 -26.47%
EPS -0.04 0.02 0.03 0.12 -1.96 -1.75 -1.35 -90.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2371 0.2387 0.2397 0.2369 0.2381 0.2374 0.2379 -0.22%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.125 0.115 0.125 0.145 0.13 0.175 0.175 -
P/RPS 1.05 0.99 1.06 1.15 0.82 1.02 0.92 9.18%
P/EPS -312.16 571.53 335.53 106.88 -6.04 -9.09 -11.76 784.54%
EY -0.32 0.17 0.30 0.94 -16.56 -11.00 -8.50 -88.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.44 0.47 0.56 0.50 0.67 0.67 -19.88%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 28/02/20 27/11/19 29/08/19 31/05/19 28/02/19 26/11/18 28/08/18 -
Price 0.105 0.13 0.12 0.135 0.15 0.145 0.19 -
P/RPS 0.88 1.12 1.02 1.07 0.95 0.84 1.00 -8.14%
P/EPS -262.22 646.08 322.11 99.51 -6.97 -7.53 -12.77 645.74%
EY -0.38 0.15 0.31 1.00 -14.35 -13.27 -7.83 -86.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.50 0.46 0.52 0.57 0.56 0.73 -32.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment