[AFUJIYA] QoQ TTM Result on 30-Jun-2021 [#2]

Stock
[AFUJIYA] ABM FUJIYA BERHAD
Announcement Date
07-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 5.13%
YoY- 1.49%
Quarter Report
Latest QR
Upcoming QR
AFUJIYA's Result
AFUJIYA's Financial Summary
View:
Show?
TTM Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 91,964 90,430 84,854 89,575 89,201 87,252 93,999 -1.44%
PBT 873 2,413 -1,363 3,864 3,700 3,672 4,962 -68.63%
Tax -981 -955 -156 -1,404 -1,360 -1,353 -1,679 -30.13%
NP -108 1,458 -1,519 2,460 2,340 2,319 3,283 -
-
NP to SH -108 1,458 -1,519 2,460 2,340 2,319 3,283 -
-
Tax Rate 112.37% 39.58% - 36.34% 36.76% 36.85% 33.84% -
Total Cost 92,072 88,972 86,373 87,115 86,861 84,933 90,716 0.99%
-
Net Worth 161,432,426,185,501 163,800 160,199 161,999 161,999 161,999 161,999 101034275.23%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 161,432,426,185,501 163,800 160,199 161,999 161,999 161,999 161,999 101034275.23%
NOSH 180,000 180,000 180,000 180,000 180,000 180,000 180,000 0.00%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin -0.12% 1.61% -1.79% 2.75% 2.62% 2.66% 3.49% -
ROE 0.00% 0.89% -0.95% 1.52% 1.44% 1.43% 2.03% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 0.00 50.24 47.14 49.76 49.56 48.47 52.22 -
EPS 0.00 0.81 -0.84 1.37 1.30 1.29 1.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.90 0.91 0.89 0.90 0.90 0.90 0.90 0.00%
Adjusted Per Share Value based on latest NOSH - 180,000
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 51.15 50.30 47.20 49.82 49.62 48.53 52.28 -1.44%
EPS -0.06 0.81 -0.84 1.37 1.30 1.29 1.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 897,931,260.00 0.9111 0.8911 0.9011 0.9011 0.9011 0.9011 101032980.76%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.385 0.405 0.425 0.46 0.42 0.445 0.385 -
P/RPS 750,915,580.00 0.81 0.90 0.92 0.85 0.92 0.74 102265114.34%
P/EPS -639,418,560,000.00 50.00 -50.36 33.66 32.31 34.54 21.11 -
EY 0.00 2.00 -1.99 2.97 3.10 2.90 4.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.45 0.48 0.51 0.47 0.49 0.43 0.00%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 26/05/22 24/02/22 29/11/21 07/09/21 10/06/21 26/02/21 24/11/20 -
Price 0.435 0.38 0.42 0.445 0.465 0.43 0.40 -
P/RPS 848,437,180.00 0.76 0.89 0.89 0.94 0.89 0.77 108042769.78%
P/EPS -722,459,950,000.00 46.91 -49.77 32.56 35.77 33.38 21.93 -
EY 0.00 2.13 -2.01 3.07 2.80 3.00 4.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.42 0.47 0.49 0.52 0.48 0.44 5.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment