[AFUJIYA] QoQ TTM Result on 30-Sep-2021 [#3]

Stock
[AFUJIYA] ABM FUJIYA BERHAD
Announcement Date
29-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- -161.75%
YoY- -146.27%
Quarter Report
Latest QR
Upcoming QR
AFUJIYA's Result
AFUJIYA's Financial Summary
View:
Show?
TTM Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 99,767 91,964 90,430 84,854 89,575 89,201 87,252 9.37%
PBT 3,534 873 2,413 -1,363 3,864 3,700 3,672 -2.52%
Tax -1,531 -981 -955 -156 -1,404 -1,360 -1,353 8.61%
NP 2,003 -108 1,458 -1,519 2,460 2,340 2,319 -9.32%
-
NP to SH 2,003 -108 1,458 -1,519 2,460 2,340 2,319 -9.32%
-
Tax Rate 43.32% 112.37% 39.58% - 36.34% 36.76% 36.85% -
Total Cost 97,764 92,072 88,972 86,373 87,115 86,861 84,933 9.86%
-
Net Worth 163,800 161,432,426,185,501 163,800 160,199 161,999 161,999 161,999 0.74%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 163,800 161,432,426,185,501 163,800 160,199 161,999 161,999 161,999 0.74%
NOSH 180,000 180,000 180,000 180,000 180,000 180,000 180,000 0.00%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 2.01% -0.12% 1.61% -1.79% 2.75% 2.62% 2.66% -
ROE 1.22% 0.00% 0.89% -0.95% 1.52% 1.44% 1.43% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 55.43 0.00 50.24 47.14 49.76 49.56 48.47 9.38%
EPS 1.11 0.00 0.81 -0.84 1.37 1.30 1.29 -9.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.90 0.91 0.89 0.90 0.90 0.90 0.74%
Adjusted Per Share Value based on latest NOSH - 180,000
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 55.49 51.15 50.30 47.20 49.82 49.62 48.53 9.37%
EPS 1.11 -0.06 0.81 -0.84 1.37 1.30 1.29 -9.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9111 897,931,260.00 0.9111 0.8911 0.9011 0.9011 0.9011 0.74%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.425 0.385 0.405 0.425 0.46 0.42 0.445 -
P/RPS 0.77 750,915,580.00 0.81 0.90 0.92 0.85 0.92 -11.21%
P/EPS 38.19 -639,418,560,000.00 50.00 -50.36 33.66 32.31 34.54 6.94%
EY 2.62 0.00 2.00 -1.99 2.97 3.10 2.90 -6.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.43 0.45 0.48 0.51 0.47 0.49 -2.74%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 26/08/22 26/05/22 24/02/22 29/11/21 07/09/21 10/06/21 26/02/21 -
Price 0.42 0.435 0.38 0.42 0.445 0.465 0.43 -
P/RPS 0.76 848,437,180.00 0.76 0.89 0.89 0.94 0.89 -10.01%
P/EPS 37.74 -722,459,950,000.00 46.91 -49.77 32.56 35.77 33.38 8.55%
EY 2.65 0.00 2.13 -2.01 3.07 2.80 3.00 -7.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.48 0.42 0.47 0.49 0.52 0.48 -2.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment