[PESTECH] QoQ TTM Result on 30-Sep-2012 [#3]

Stock
[PESTECH] PESTECH INTERNATIONAL BERHAD
Announcement Date
12-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- 90.24%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PESTECH's Result
PESTECH's Financial Summary
View:
Show?
TTM Result
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Revenue 150,472 134,440 136,098 84,057 51,459 25,928 0 -
PBT 27,508 22,603 23,037 10,712 5,560 3,634 0 -
Tax -7,436 -6,295 -6,509 -3,372 -1,731 -1,014 0 -
NP 20,072 16,308 16,528 7,340 3,829 2,620 0 -
-
NP to SH 20,033 16,340 16,474 7,307 3,841 2,569 0 -
-
Tax Rate 27.03% 27.85% 28.25% 31.48% 31.13% 27.90% - -
Total Cost 130,400 118,132 119,570 76,717 47,630 23,308 0 -
-
Net Worth 69,951 64,870 65,502 58,333 54,800 41,395 0 -
Dividend
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Div 5,154 3,222 3,222 1,933 644 - - -
Div Payout % 25.73% 19.72% 19.56% 26.46% 16.77% - - -
Equity
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Net Worth 69,951 64,870 65,502 58,333 54,800 41,395 0 -
NOSH 85,882 85,739 80,529 80,604 80,506 72,982 0 -
Ratio Analysis
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
NP Margin 13.34% 12.13% 12.14% 8.73% 7.44% 10.10% 0.00% -
ROE 28.64% 25.19% 25.15% 12.53% 7.01% 6.21% 0.00% -
Per Share
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 175.21 156.80 169.00 104.28 63.92 35.53 0.00 -
EPS 23.33 19.06 20.46 9.07 4.77 3.52 0.00 -
DPS 6.00 3.76 4.00 2.40 0.80 0.00 0.00 -
NAPS 0.8145 0.7566 0.8134 0.7237 0.6807 0.5672 0.532 32.87%
Adjusted Per Share Value based on latest NOSH - 80,604
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 15.29 13.66 13.83 8.54 5.23 2.63 0.00 -
EPS 2.04 1.66 1.67 0.74 0.39 0.26 0.00 -
DPS 0.52 0.33 0.33 0.20 0.07 0.00 0.00 -
NAPS 0.0711 0.0659 0.0666 0.0593 0.0557 0.0421 0.532 -73.89%
Price Multiplier on Financial Quarter End Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 - - -
Price 2.40 1.45 1.06 0.97 0.79 0.00 0.00 -
P/RPS 1.37 0.92 0.63 0.93 1.24 0.00 0.00 -
P/EPS 10.29 7.61 5.18 10.70 16.56 0.00 0.00 -
EY 9.72 13.14 19.30 9.35 6.04 0.00 0.00 -
DY 2.50 2.59 3.77 2.47 1.01 0.00 0.00 -
P/NAPS 2.95 1.92 1.30 1.34 1.16 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 23/08/13 22/05/13 13/03/13 - - - - -
Price 2.55 2.30 1.42 0.00 0.00 0.00 0.00 -
P/RPS 1.46 1.47 0.84 0.00 0.00 0.00 0.00 -
P/EPS 10.93 12.07 6.94 0.00 0.00 0.00 0.00 -
EY 9.15 8.29 14.41 0.00 0.00 0.00 0.00 -
DY 2.35 1.63 2.82 0.00 0.00 0.00 0.00 -
P/NAPS 3.13 3.04 1.75 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment