[MENTIGA] QoQ TTM Result on 31-Dec-2007 [#4]

Stock
[MENTIGA] MENTIGA CORPORATION BHD
Announcement Date
19-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 27.62%
YoY- -62.13%
Quarter Report
Latest QR
Upcoming QR
MENTIGA's Result
MENTIGA's Financial Summary
View:
Show?
TTM Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 23,318 18,244 22,846 22,305 16,726 16,351 5,290 168.11%
PBT 9,240 5,106 9,697 10,497 7,185 33,558 18,720 -37.46%
Tax -1,781 -1,625 -1,625 -1,625 -233 -233 -233 286.60%
NP 7,459 3,481 8,072 8,872 6,952 33,325 18,487 -45.30%
-
NP to SH 7,459 3,481 8,072 8,872 6,952 33,325 18,487 -45.30%
-
Tax Rate 19.27% 31.83% 16.76% 15.48% 3.24% 0.69% 1.24% -
Total Cost 15,859 14,763 14,774 13,433 9,774 -16,974 -13,197 -
-
Net Worth 40,800 35,982 31,799 34,080 32,400 31,796 22,768 47.37%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 40,800 35,982 31,799 34,080 32,400 31,796 22,768 47.37%
NOSH 60,000 59,971 60,000 59,790 59,999 59,993 59,918 0.09%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 31.99% 19.08% 35.33% 39.78% 41.56% 203.81% 349.47% -
ROE 18.28% 9.67% 25.38% 26.03% 21.46% 104.81% 81.19% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 38.86 30.42 38.08 37.31 27.88 27.25 8.83 167.82%
EPS 12.43 5.80 13.45 14.84 11.59 55.55 30.85 -45.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.60 0.53 0.57 0.54 0.53 0.38 47.23%
Adjusted Per Share Value based on latest NOSH - 59,790
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 32.48 25.41 31.82 31.07 23.30 22.78 7.37 168.07%
EPS 10.39 4.85 11.24 12.36 9.68 46.42 25.75 -45.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5683 0.5012 0.443 0.4747 0.4513 0.4429 0.3172 47.35%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.57 0.81 0.90 0.84 0.99 0.88 0.99 -
P/RPS 1.47 2.66 2.36 2.25 3.55 3.23 11.21 -74.09%
P/EPS 4.59 13.95 6.69 5.66 8.54 1.58 3.21 26.83%
EY 21.81 7.17 14.95 17.66 11.70 63.12 31.17 -21.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 1.35 1.70 1.47 1.83 1.66 2.61 -52.93%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 11/11/08 28/08/08 29/05/08 19/02/08 29/11/07 22/08/07 29/05/07 -
Price 0.90 0.90 1.00 0.93 1.00 0.88 0.90 -
P/RPS 2.32 2.96 2.63 2.49 3.59 3.23 10.19 -62.61%
P/EPS 7.24 15.51 7.43 6.27 8.63 1.58 2.92 82.88%
EY 13.81 6.45 13.45 15.96 11.59 63.12 34.28 -45.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 1.50 1.89 1.63 1.85 1.66 2.37 -32.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment